华泰增利:2018年年度报告
2019-03-27
SNlgt^‘WXTz3g,XR)P:R8WR8bD
Wú‘
2018^t^t^bTJ
2018^t12g 31e
Wú‘t N SNlgt^Wú‘t g –PlS
Wú‘X{N bUF”Lg –PlS
Qúeg 2019^t3g 27e
SNlgt^z3g,XR)P:R82018^t^t^bTJ
§1‘‰y:Sv_U
1.1 ‘‰y:
Wú‘t NvcNO 0 cNOg,bTJb@}DN [XW(ZPG°} [ü`'–H ‘'W
^v[ùQvQ…[vw [`'0 Qxn`'T[et`'bbN*R+S&vl_#0 g,^t^bTJ]ò~N R NKNN
N rìzcN{~[WT a ^vu1cN{~S0
Wú‘X{NbUF”Lg –PlSh9cng,Wú‘T ‰ N2019^t3g 26eY h8Ng,bTJN-
v"c h 0 QP_ Wú‘`;‘:v`Q................................. 62
§10 _ e>_ Wú‘SR¨...................................................................................................................... 64
§11 ‘'NNcíy:.................................................................................................................................. 65
11.1 Wú‘ g NY'O Q....................................................................................................... 65
11.2 Wú‘t N0 Wú‘X{NvN èWú‘X{èèv‘'NNSR¨....................................... 65
11.3 m‰SWú‘t N0 Wú‘"§ Wú‘X{N Rv........................................................... 65
11.4 Wú‘DVueve9S............................................................................................................... 65
11.5 N:Wú‘L[vO ^ NRb@`Q................................................................................... 65
11.6 {t N0 bX{NSQv~§{t NTXS×z=gb Y Z{I`Q................................................... 65
11.7 Wú‘u(R8QlSN¤ SUQCvg Qs`Q............................................................................... 65
11.8 QvN‘'NN........................................................................................................................... 66
§12 _qTbDQ{VvQvN‘‰á`o.................................................................................................... 72
12.1 bTJg Q…SUN bDc g Wú‘kO0b …0%v`Q........................................ 72
12.2 _qTbDQ{VvQvN‘‰á`o........................................................................................... 72
§13 Y geNv_U................................................................................................................................... 73
13.1 Y geNv_U........................................................................................................................... 73
13.2 [Xe>W0p.................................................................................................................................. 73
13.3 g–e_ .................................................................................................................................. 73
{, 4 u Qq76 u
SNlgt^z3g,XR)P:R82018^t^t^bTJ
§2 Wú‘N
2.1 Wú‘úg,`Q
Wú‘ y SNlgt^‘WXTz3g,XR)P:R8WR8bDú‘
Wú‘y SNlgt^z3g,XR)P:R8
Wú‘;Nx 519519
Wú‘\e_ YQ~W_ e>_
Wú‘T u eHe 2007^t12g 3e
Wú‘t N SNlgt^Wú‘t g –PlS
Wú‘X{N bUF”Lg –PlS
bTJgg+ Wú‘`; 55,706,137.28N
Wú‘T [X~íg N [g
N \^R ~§Wú‘Wú‘y SNlgt^z3g,XR)P:R8A SNlgt^z3g,XR)P:R8B
N \^R ~§Wú‘N¤ Nx 519519 460003
bTJgg+ N \^R ~§Wú‘N`; 40,087,401.36N 15,618,735.92N
2.2 Wú‘§Tf
bDh W(c§R6g,‘ –iRMcN QERR) u(D,^ W:T |{D§[N÷NQxnN§
vbD:O [s°Wú‘D§vc ~íz3[XP<0
bDVue g,Wú‘ NVú[e6v|{D§bD:Wúx@ NQvbD6vN:O– SqgVú[k
O~T O–i:R6 CPPI [ù–i{D§N–PLR¨ et Ng eHO–D
~T g,‘[‰Qh0
N ~ékúQ N-OáQhP:c ep×80%+N ^tg ”L[g [Xk>z T e6vs×20%(2006/04/13-
2015/09/30)
N-P:~üT c epe6vs×80%+N ^tg ”L[g [Xk>z T e6v
s×20%(2015/10/01-ó)
–i6vry_ \^NN;¨{t vP:R8WWú‘ N–iNe6v0
SNlgt^z3g,XR)P:R8A SNlgt^z3g,XR)P:R8B
N \^R ~§Wú‘
\^NN;¨{t vP:R8WWú‘ \^NN;¨{t vP:R8WWú‘ N–i
v–i6vry
N–iNe6v0 Ne6v0
_
2.3 Wú‘t NTWú‘X{N
yv Wú‘t N Wú‘X{N
T y SNlgt^Wú‘t g –PlS bUF”Lg –PlS
Oá`ob—2# YT –HV _ q
N Tu5 021-38601777 0755-83199084
u5[P± cs4008880001@huatai-pb.com yan_zhang@cmbchina.com
[b7g Ru5 400-888-0001 95555
O w 021-38601799 0755-83195201
lèQW0W@ N mw^ mfN e°S:l u 199_ mW3mSWY'S088S÷bUF”L
N mwY'N”S^W:1S÷17\B Y'S
RQlW0W@ N mw^ mfN e°S:l u 199_ mW3mSWY'S088S÷bUF”L
N mwY'N”S^W:1S÷17\B Y'S
? x 200135 518040
l[NhN > gN^ú~
2.4 Oá`ob—2_
{, 5 u Qq76 u
SNlgt^z3g,XR)P:R82018^t^t^bTJ
g,Wú‘[vOá`ob—2~T y N mwR8b
v{}ú‘t^bTJkcev{t NN’TQQ
http://www.huatai-pb.com
W@
Wú‘t^bTJY nW0p Wú‘t NSWú‘X{NOOb@
2.5 QvNvQsD
yv T y RQlW0W@
O ^ NRb@ fnSNl8S-Y)O ^ NRb@(ryk N-VN mw^ fS:nVnè02S÷
fnT O ) \UO N ^W:2^§fnSNl8S-_11i|
lèQv{°g:g S N‰S:‘Y'W27S÷bD
N-VR8v{°~{— –P#QlS W:22-23\B
SNlgt^Wú‘t g –PlS N mw^ mfN e°S:l u 199_ N mw
Y'N”S^W:1S÷17\B
{, 6 u Qq76 u
SNlgt^z3g,XR)P:R82018^t^t^bTJ
§3N;‰"c h 0 Wú‘Pz T e6vs×20%(2006/04/13-
2015/09/30) N-P:~üT c epe6vs×80%+N ^tg ”L[g [Xk>z T e6vs×20%(2015/10/01-ó
N) ^vkeLQ^sa0
3.2.2 êú‘T u eHNgeWú‘}/QP ^t^R)mR ‘M
^t^ s°‘b_ Se>`; Y lè
N ~ep `;
2018 0.1500 557,822.42 15,450.23 573,272.65 lè -
2017 0.0030 8,538.76 380.81 8,919.57 lè -
2016 0.9100 454,726.71 128,225.22 582,951.93 lè -
T 1.0630 1,021,087.89 144,056.26 1,165,144.15 lè -
SUOM Nl ^ QC
SNlgt^z3g,XR)P:R8B
k10NWú‘ QbDb_ Se> ^t^R)mR ‘M
^t^ s°‘b_ Se>`; Y lè
N ~ep `;
2018 - - - - lè -
2017 - - - - lè -
2016 0.9100 4,395,794.31 581,450.84 4,977,245.15 lè -
T 0.9100 4,395,794.31 581,450.84 4,977,245.15 lè -
{, 13 u Qq76 u
SNlgt^z3g,XR)P:R82018^t^t^bTJ
§4 {t NbTJ
4.1 Wú‘t NSWú‘t `Q
4.1.1 Wú‘t NSQv{t Wú‘~
g,Wú‘t NN:SNlgt^Wú‘t g –PlS0 SNlgt^Wú‘t g –PlSf/~N-VvO by
Q N2004^t11g 18eb zvT Dú‘t QlS lèQD,N:2NQCNl ^ 0 vRMv gb N:
SNlR8g –PlS0 gt^bD –P#QlS SAIGGIC T]e°S:e°bg/N§Ng –P
QlS QúDORR+ N:49%0 49%T2%0 vRMQlSe× {t SNlgt^vNN- Vm÷ WR8bDú
‘ SNlgt^‘WXTz3g,XR)P:R8WR8bDú‘ N ~R)N¤ W_ e>_ c epR8bDú‘
SNlgt^yg m÷ WR8bDú‘ SNlgt^N÷P_ c epR8bDú
‘ SNlgt^N N-\ vN¤ W_ e>_ c epR8bDú‘TWú‘ SNlgt^Oáu(XR)P:R8W
R8bDú‘ SNlgt^lm300N¤ W_ e>_ c epR8bDú‘ SNlgt^lm300N¤ W_ e>_
c epR8bDú‘TWú‘ SNlgt^z3Pee6vP:R8WR8bDú‘ SNlgt^‘ X_:m÷ W
R8bDú‘ SNlgt^N0v~P:P:R8WR8bDú‘ SNlgt^[c[c~P:R8WR8bDú‘
SNlgt^R e°SG~§m÷ WR8bDú‘ SNlgt^N0lGP:R8WR8bDú‘ SNlgt^‘ O
pum;‘Mnm÷ WR8bDú‘ SNlgt^R e°R¨Rum;‘Mnm÷ WR8bDú‘ SNlgt^‘
qR¨pum;‘Mnm÷ WR8bDú‘ SNlgt^yg hWR8bDú‘ SNlgt^e°R)pum;
‘Mnm÷ WR8bDú‘ SNlgt^N-500N¤ W_ e>_ c epR8bDú‘ SNlgt^N-500
N¤ W_ e>_ c epR8bDú‘TWú‘ SNlgt^m9 pum;‘Mnm÷ WR8bDú‘ SN
lgt^‘ fzagpum;‘Mnm÷ WR8bDú‘ SNlgt^Pe^ m;pum;‘Mnm÷ WR8bDú
‘ SNlgt^‘ ~[ùe6v{Vue[g _ e>m÷ WSw R8bDú‘ SNlgt^N¤ W'^ W:
pum;‘Mnm÷ W
Wú‘ SNlgt^N-VR62025pum;‘Mnm÷ WR8bDú‘ SNlgt^oR±R¨R
R8bDú‘ SNlgt^|Vbpum;‘Mnm÷ WR8bDú‘ SNlgt^‘ [ùQz3Pee6v[
g _ e>m÷ WSw R8bDú‘ SNlgt^Y)m['^ W:Wú‘ SNlgt^Y {Vuepum;‘Mnm÷
T WR8bDú‘ SNlgt^wR)pum;‘Mnm÷ WR8bDú‘ SNlgt^e°~mNln/mpum;‘M
nm÷ WR8bDú‘ SNlgt^ R)pum;‘Mnm÷ WR8bDú‘ SNlgt^NR)pum;‘Mnm÷
T WR8bDú‘ SNlgt^QtR)pum;‘Mnm÷ WR8bDú‘ SNlgt^N÷P<|30pum;‘Mn
m÷ WR8bDú‘ SNlgt^‘ R O pum;‘Mnm÷ WR8bDú‘ SNlgt^u riS;opum;
‘Mnm÷ WR8bDú‘ SNlgt^[R)pum;‘Mnm÷ WR8bDú‘ SNlgt^‘ –? lpu
{, 14 u Qq76 u
SNlgt^z3g,XR)P:R82018^t^t^bTJ
m;‘Mnm÷ WR8bDú‘ SNlgt^n/‘ pum;‘Mnm÷ WR8bDú‘ SNlgt^b ue
e°QtN§Nm÷ WR8bDú‘ SNlgt^e°‘W0N§pum;‘Mnm÷ WR8bDú‘ SNlg
t^MSCIN-VA–EN¤ W_ e>_ c epWú‘ SNlgt^VO etT |m÷ WR8bDú‘ SN
lgt^S;u—Pe^m÷ WR8bDú‘ SNlgt^s°Ng RN m÷ WR8bDú‘ SNlgt^MSCI
N-VA–Ec epWú‘TWú‘ SNlgt^N-~R)ONlR¨N¤ W_ e>_ c epR8bDú‘
b*ó018^t12g 31e QlSWú‘t ‰!N:980.05NQC0
4.1.2 Wú‘t b Wú‘t \ ~ SWú‘t Rt {N
YT L Ng,Wú‘Wú‘t Rt g –P R8NN ^t–P f
NLg yNeg
‘[fxUX 11^t
R8NN ~S0 fNm
W3S\U”L s°]òf
T N:^s[‰”L `;L
‘ W:èú[e6v
N Mu TN¤ TX
#,Y ^ t "§Tv
D§{t ]O\ N-V
]UF”L`;L‘
W:èl ^ P:R8N¤
TX #”L&7v
ê%P:R8bD
O\0 2012^t9g R Qe
SNlgt^Wú‘t g
–PlS 2012^t11g
wSNlgt^‘WXT
z3g,XR)P:R8WR8
Vú[e6v bDú‘ú‘
è;v0 2012^t11 t 2013^t9g w
–H - 11^t
g,Wú‘ g 30e SNlgt^N0v~P:P:
Wú‘t R8WR8bDú‘
Wú‘t 2013^t11
g ó017^t11g NSN
lgt^[c[c~P:R8W
R8bDú‘Wú‘
~t 2014^t12g w
NSNlgt^N0lGP:R8
WR8bDú‘Wú
‘t 2015^t1g
wVú[e6vèo`;
v0 2016^t1g w
Vú[e6vè;
v0 2017^t11g w
SNlgt^z3Pee6vP:
R8WR8bDú‘
SNlgt^Oáu(XR)P:
R8WR8bDú‘
Wú‘t 0
lè R8NN vT+NIuLN SOO 0 R8NNNN TXD<{t Rl0 vvQs‰0 NLg Ty
Lg c Wú‘t QlSO\QúQ[NKe0
{, 15 u Qq76 u
SNlgt^z3g,XR)P:R82018^t^t^bTJ
4.2 {t N[ùbTJg Q…g,Wú‘\u‰Oá`Qvf
g,bTJg Q… g,Wú‘t NN%h )0 ~mNN L0 e?{Ve>g~{IY e—b)Y}Và} vcc/ etOSe6v
s‰vV= `'ry_:ff> 0 Wú‘(etN*P:^ fnm¨v N- bcáNN;‰N m¨
_—NoY}vD§XP<0 T e W(Qàk!^ W: etv N- N_g eHc§R6NNOMNNE g QPW(T y]O\v–OM0 OqgQlSQ…è§R6vetOS‰B ~~íNQ…c§g:R6v[U R
_:Q…è–ic§R6N –2 xnOT yl‰{t R6^v=[ OWú‘T _—R0N%h<\eL0 QlS
v[èèc qg‰vgC–Pz ^ evc§ s°W:hg0 ‘bgTNTX{Iel rìz
{, 17 u Qq76 u
SNlgt^z3g,XR)P:R82018^t^t^bTJ
W0_ \UWú‘\TQlS{t vT ‰'z=h8 Ss°SecQúe9ú^vwcON RèèLet
e9 T e[g T cNTQlS{t \BQúQwv[z=h8bTJ0
g,bTJg Q… Wú‘t NQ…è[z=h8N;‰O\YN
1 Qh—b \UWú‘\T ‰[]O\ xnOWú‘Drìz`'0 Ql^s`'ST lT ‰
N;‰eg N%h [ùbX{N§TvbDLN:Lvwc
^vh9cnv{‰B\eLbTJNIR0
bUF”Lc qgbX{SO~[v~N °&lTO Y t SR rìzW0n0 v{_UTO{g,N§
TvQhYW& LO h8{—TD§O0P<^vN {t N^úz[ù&:R60
g,SJ^t^/^t^bTJN-R)mR ‘MQw [ Qxn0
5.3 bX{N[ùg,^t^bTJN-"Oá`o{IQ…[vw [ QxnT[etSha ‰
g,^t^bTJN-"c h 0 QP 7.4.7.1 355,853.00 234,110.91
~{— N‘ 3,182.26 651,590.74
[XQúO‘ - 3,756.54
N¤ `'‘D§ 7.4.7.2 71,785,174.80 48,580,539.40
QvN- hbD - -
Wú‘D - -
P:R8bD 71,785,174.80 48,580,539.40
D§e/c R8bD - -
5‘^bD - -
Mu ‘D§ 7.4.7.3 - -
NpQe.‘D§ 7.4.7.4 - 3,700,000.00
^”e6R8n {—k> - 6,468.11
^”e6R)`o 7.4.7.5 1,695,421.36 911,517.77
^”e6) - -
^”e6u3-> 1,823.12 709.99
^b@_— D§ - -
QvND§ 7.4.7.6 - -
{, 25 u Qq76 u
SNlgt^z3g,XR)P:R82018^t^t^bTJ
D§`; 73,841,454.54 54,088,693.46
g,gg+ N ^t^g+
P:Tb@g gCv –DèS÷
2018^t12g 31e 2017^t12g 31e
P:
wíg P k> - -
N¤ `'‘P: - -
Mu ‘P: 7.4.7.3 - -
SVQúV-‘D§k> 11,569,784.89 -
^”NR8n {—k> 1,343.85 -
^”NNk> 4,481.10 49,170.55
^”N{t Nb‘l 36,937.67 30,793.43
^”NbX{9 10,553.66 8,798.12
^”N U.g R9 4,199.03 3,165.77
^”NN¤ 9( 7.4.7.7 12,835.40 3,624.51
^”N¤ 9 2,118,039.57 2,109,206.08
^”NR)`o 6,524.67 -
^”NR)m - -
^b@_— P: - -
QvNP: 7.4.7.8 210,001.08 210,000.00
P:T 13,974,700.92 2,414,758.46
{, 26 u Qq76 u
SNlgt^z3g,XR)P:R82018^t^t^bTJ
b@g gCv
[e6Wú‘ 7.4.7.9 55,706,137.28 50,841,711.84
g*R ‘M)m 7.4.7.10 4,160,616.34 832,223.16
b@g gCvT 59,866,753.62 51,673,935.00
P:Tb@g gCv`; 73,841,454.54 54,088,693.46
lè bTJb*kbe2018^t12g 31e Wú‘`;N:55,706,137.28N QvN-A|{Wú‘Q
P<1.0815QC A|{Wú‘`;40,087,401.36N B|{Wú‘QP<1.0573QC B|{Wú‘`;
15,618,735.92N0
7.2 R)mh
O N;OS SNlgt^‘WXTz3g,XR)P:R8WR8bDú‘
g,bTJg 2018^t1g 1eó018^t12g 31e
SUOM Nl ^ QC
g,g N ^t^Skg
y v –DèS÷ 2018^t1g 1eó018 2017^t1g 1eó017
^t12g 31e ^t12g 31e
N 0 e6Qe 4,574,776.59 2,169,021.08
1.R)`oe6Qe 2,804,309.48 2,482,643.43
QvN- [Xk>R)`oe6Qe 7.4.7.11 14,059.43 38,705.57
P:R8R)`oe6Qe 2,774,545.89 2,003,866.73
D§e/c R8R)`oe6Qe - -
NpQe.‘D§e6Qe 15,704.16 440,071.13
QvNR)`oe6Qe - -
2.bD6v c_Y1N -”Xk
769,195.61 -167,976.71
R
QvN- hbD6v 7.4.7.12 - -748,783.92
Wú‘D6v - -
P:R8bD6v 7.4.7.13 769,195.61 580,807.21
D§e/c R8bD6v 7.4.7.13.5 - -
{, 27 u Qq76 u
SNlgt^z3g,XR)P:R82018^t^t^bTJ
5‘^bD6v 7.4.7.14 - -
Mu ]Qwe6v 7.4.7.15 - -
)e6v 7.4.7.16 - -
3.QlQAN÷P 44,082,872.91 3,109,830.75 47,192,703.66
2.Wú‘Nk> -39,218,447.47 -2,841,420.58 -42,059,868.05
V0 g,g T Wú‘
g NR ‘M)mN§ vWú
- -573,272.65 -573,272.65
‘P 159,249,806.28 102,514.13 159,352,320.41
2.Wú‘Nk> -163,532,274.72 632,804.83 -162,899,469.89
V0 g,g T Wú‘
g NR ‘M)mN§ vWú
- -8,919.57 -8,919.57
‘P_ [X~íg –P
‘
N [ –k!zR– S bì¤-D )`oQqR–l ^ 5,652,942,702.72QC N ~fnSNl8S-Y)
O ^ NRb@ rykfnT O fnSNl8S-Y)[W(2006){,32S÷DTJNN0 ~T N-V
vO Y hH 0 SNlN-wíg P:R8bDú‘ú‘T 0 N2006^t4g 13ekc_ u eH Wú‘T u
‘
eHevWú‘`;N:5,654,301,635.20NWú‘ QvN-¤-D )`obT 1,358,932.48NWú
‘ g,Wú‘Wú‘t NN:SNlgt^Wú‘t g –PlS Wú‘X{NN:bUF”Lg –Pl
S0
h9cng,Wú‘ú‘ g NY'O [0 QsNSNlN-wíg P:R8bDú‘lN:S
SNl‘WXTz3g,XR)P:R8WR8bDú‘ QsNyvhH0 ^v~N-VvO vWú‘W[2007]
{,323S÷ QsNh8QSNlN-wíg P:R8bDú‘ú‘ g NY'O g QsSfWú‘{R+Qv
byY 0 g,Wú‘Wú‘{R+ê007^t12g 3ew1SN-wíg P:R8Wú‘lN:fnP:R8WWú‘0
SNl‘WXTz3g,XR)P:R8WR8bDú‘ú‘T 0 (s°fT N:0 SNlgt^‘WXTz3g,XR)
P:R8WR8bDú‘ú‘T 0 )T0 SNl‘WXTz3g,XR)P:R8WR8bDú‘X{SO0 (
s°fT N:0 SNlgt^‘WXTz3g,XR)P:R8WR8bDú‘X{SO0 )ê007^t12g 3ew eH
S0 SNlN-wíg P:R8bDú‘ú‘T 0 T0 SNlN-wíg P:R8bDú‘X{SO0 ê
N ew1eH0
h9cn0 SNl‘WXTz3g,XR)P:R8WR8bDú‘ú‘T 0 T0 SNl‘WXTz3g,X
R)P:R8WR8bDú‘Rf Nf0 ^vbN-VvO Y hH ê007^t12g 3ew g,Wú‘9cnu3
u(T U.g R96Se_ vN T \ Wú‘ N:N T v|{R+0 W(bDu3-R ~§e6SRM
-9
zu3-9 u(SêNg,|{R+Wú‘D§
U.g R9yN:A|{Wú‘ N e6SRMzu3-9
N-c U.g R9yN:B|{Wú‘ g,Wú‘|{0 B|{N$ye69!_ ^v[X u1NWú‘9(vN
T g,Wú‘|{Wú‘TB|{Wú‘RR+ {—Wú‘QP< {—Ql_ N:{—eT |{R+Wú‘D
N§QP<–d{—eSU.W(Y v|{R+Wú‘`;ep0 bDSê1béu3-N |{R+vWú‘
OFT |{R+Wú‘NKN N’lb0
{, 30 u Qq76 u
SNlgt^z3g,XR)P:R82018^t^t^bTJ
h9cn0 N-SNNl QqTVR8bDú‘0 T0 SNlgt^‘WXTz3g,XR)P:R8WR8bDú‘
Wú‘T 0 vg Qs‰ g,Wú‘bD Vê007^t12g 3ewfN:Qwg oY}mAR¨`'v‘]
Qw S bìVQ…OlSLN ^ vP:R80 h0 gCNSl_l‰ N-VvO QAWú‘DQvN
‘]Qw0 QvN- Vú[e6v|{D§(S bìVP:0 ‘P:0 O N P:0 SlbP:R80 D§e/c R80
Y.Lyhcn0 P:R8V- T N [Xk>{I)vkON ONNWú‘D§v80% bD–i{D§(Vú[e6v
|{D§N vQv[D§ S bìh0 gC{I)vkON …ú‘D§v20%0 kdY g,Wú‘NS
NN ~§ W:e°3- ^vc g VàW(N ~§ W:u3-@_—vhNSVàSl:l@_bb vh
N_SNvcbDN§ W:N-vh0 gC{I Nc g hb@m>SvgC0 SR yP:R8N§
vgC0 g,Wú‘ g s°‘ R0g eW(N ^tNQ…ve?^P:R8(T+e?{V`'‘P:0 Y.Lyhcn N S bì
~{— N‘ [XQúO‘ ^”e6u3->{I)N ONNWú‘D§QPz T e6vs×20%0 h9cng,Wú‘Wú‘t NN2015^t9g 28eS^
v0 SNlgt^Wú‘t g –PlSQsNSNlgt^‘WXTz3g,XR)P:R8WR8bDú‘fN ~ék
WúQ^vOe9Wú‘T vQlTJ0 ê015^t10g 1ew g,Wú‘N ~ékúQSfN: N-P:~üT
c epe6vs×80%+N ^tg ”L[g [Xk>z T e6vs×20%0
g,"bhu1g,Wú‘Wú‘t NSNlgt^Wú‘t g –PlSN2019^t3g 26ebyQbQú0
7.4.2 O bhv R6Wúx@
g,Wú‘"bhc qg"?è2006^t2g 15eSNT g v0 O N O QR Wúg,Q
R 00 T yQwOSO QR SvQs‰(NN T y O N O QR )0 N-VvO v0 R8b
Dú‘á`ob—2BRLj!g{,3S÷<^t^bTJTSJ^t^bTJ>00 N-VR8bDú‘ SOO (NN {y
N-VWú‘ SOO ) v0 R8bDú‘ h8{— Rc _ 000 SNlgt^‘WXTz3g,XR)
P:R8WR8bDú‘ú‘T 0 TW("bh–Dè7.4.4b@R y:vN-VvO 0 N-VWú‘ SOO
S^ vg Qs‰SQAvWú‘LN [RdO\ R60
g,"bhNc ~í~%N:Wúx@ R60
7.4.3 uO N O QR SQvNg Qs‰vXf
g,Wú‘018^t^"bh{&T O N O QR v‰B w [ [etW0Sf Ng,Wú‘018^t12
g 31ev"rQNS2018^t^v~%b gTWú‘P
y0 SOQúU.‘D§Sc g ó0g bD ‘D§vR |{SQNg,Wú‘ù‘D§vc g a V
Tc g 0 g,Wú‘°eà‘D§ |{N:SOQúU.‘D§Sc g ó0g bD
g,Wú‘RMNN¤ vvc g vhbDP:R8bD |{N:NQlQAN÷P<‘ QvSR¨Qe_Sg
c_vv‘D§ NQlQAN÷P<‘ QvQlQAN÷Py S bì”L[Xk>0 NpQe.‘D§TQvNT |{
^”e6k>y{I0 ^”e6k>yf/c W(m; W:N-lg bN÷ Ve6‘Vú[b Sxn[v—^Mu ‘D§
(2)‘P:vR |{
‘P:N Yxn¤eR |{N: NQlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘P:SQvN‘
P:0 g,Wú‘RMfeà‘P:R |{N:NQlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘P:0 g,
Wú‘ g vQvN‘P:S bìSVQúV-‘D§k>TQvNT |{^”Nk>y{I0
7.4.4.4 ‘D§T‘P:vR Yxn¤ T ~í‘~kbxn¤
‘D§ ‘P:Ng,Wú‘ N:‘]QwTT vN ee c QlQAN÷PN-S T+vP:R8woeb N k!–doeó-pekbvR)`o SUrìxn¤N:^”e6y
v0 ^”e6k>yTQvN‘P:vvQsN¤ 9(QeR Yxn¤‘
[ùNNlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘D§ c qgQlQAN÷PyTQvN‘P:‘([–E)sl NdJOYb g,LT ~í‘
‘D§ná R gaNNKN v NN~kbxn¤ (1) e6S‘D§s°‘A‘TT gCR)~
kb (2) ‘D§]òl N g,Wú‘ ‘D§b@ggC N QàNNb@g v–ib‘ll~le
{, 32 u Qq76 u
SNlgt^z3g,XR)P:R82018^t^t^bTJ
e b (3) ‘D§]òl }q6g,Wú‘lg lN_lg OuY‘D§b@ggC N QàNNb@g
v–ib‘l OFf/e>_ N[ù‘D§c§R60
‘D§~kbxn¤e Qv&—b÷PyN-S T+vc }/g*R ‘M]ò[s°c_vS`Wú‘PyN-S T+vc }/g*[s°c_vS`Wú‘PyW(c gg xn¤vR)`oe6Qec [–E)sl{— [–E)slN v~l]_ vR
c v~l{—
7.4.4.10 9(vxn¤T‘
g,Wú‘{t Nb‘l bX{9 U.g R9(9(mvg c Wú‘T ~[v9T{—e
lexn¤
QvN‘P:W(c gg xn¤vR)`oe/Qúc [–E)sl{— [–E)slN v~l]_
vN_Sc v~l{—
7.4.4.11 Wú‘e6vR ‘M?{V
g,Wú‘ N |{R+vkN Wú‘Ng T {IR ‘MC0 g,Wú‘6vNs°‘b_ R ‘M OFWú‘
c g NSbés°‘R)b \ s°‘R)c R ~–dCevWú‘QP<ê¨l:Wú‘LQb
D gg+g* R ‘M)mN-vg*[s°è N:kcep (S bìWú‘%m;R¨N§ vg*[s°c_vNSWú‘
NN¤ N§ vg*[s°^sQ‘I)N:kcep R gg+ SOR ‘M)mv‘N:gg+g* R ‘M)mN-v]ò
{, 34 u Qq76 u
SNlgt^z3g,XR)P:R82018^t^t^bTJ
[s°è gg+g* R ‘M)mvg*[s°è N:ep R gg+ SOR ‘M)mv‘N:gg+g* R ‘M)
m(]ò[s°è vbg*[s°è T vOY)0
~[TJvbR ‘Mú‘6vN ~–dCeNb@g gCvlú0
7.4.4.12 R èTJ
g,Wú‘Q…è~~g0 {t ‰B0 Q…èTJR6^N:Ocnxn[~%R è N~%R è:Wúx@
xn[bTJR èvb—2 èá`o0
~%R è/c g,Wú‘… ená R gaNv~b è (1) ~b è W(e^8m;R¨N-N§
u e6Qe0 Su 9( (2)g,Wú‘t N [g N÷~b è v~%b g NQ[T Qv‘MnD
n N÷QvN ~é (3)g,Wú‘ S_—~b è v"rQ0 ~%b gTs°‘A‘Ig QsO
Oá`o0 YgN$N*b Y N*~%R èwg vOO0Pvw0 NK–D0 R8bDú‘DAS×–PhO0Pg R
N2018^t1g 1ew§ vR)`oSR)`o`'(e6QeN: U.
(2) [ùWú‘R8^ W:N-S_—ve6Qe S bìNpSVh0 P:R8v]N÷e6Qe hvo0 ~R)
e6Qe P:R8vR)`oe6QeSQvNe6Qe fN _e6O N b@_— 0
(3) [ùWú‘_—vO N P:R8R)`oe6Qe ^”u1SLP:R8vO N W(T Wú‘/NR)`oeNbcN
420%vN*Nb@_— 0 [ùWú‘N ^ QlSS_—vo~R)b@_— c –P(1N*g NQ…(T+1N*g )
v Qvo~R)b@_—QhQe^”~z b@_— c –P(1N*g NN ó^t(T+1^t)v fQc 50%
Qe^”~z b@_— c –P…^tv fQM_e6N*Nb@_— 0 [ùWú‘ g vN ^ QlS–P.
‰ S_—vo0 ~R)e6Qe c qgN ‰{—~z c ê‰ew{— ‰RM
S_—vo0 ~R)e6Qe~~ífQc 50%Qe^”~z b@_— N @_—~N u(20%vz s_N*N
b@_— 0
(4) Wú‘VQúhc 0.1%vz s4~hN¤ Sp± NpQehN _e6hN¤ Sp± 0
(5) g,Wú‘W^ ~b¤^úz 0 eY9 D TW0eeY9 D {Iz 9 qg[–E4~XP
SUOM Nl ^ QC
{, 37 u Qq76 u
SNlgt^z3g,XR)P:R82018^t^t^bTJ
g,gg+ N ^t^g+
yv
2018^t12g 31e 2017^t12g 31e
m;g [Xk> 355,853.00 234,110.91
[g [Xk> - -
QvN- [Xk>g –PN*g NQ… - -
[Xk>g –P-3N*g - -
[Xk>g –PN*g NN - -
QvN[Xk> - -
T 355,853.00 234,110.91
7.4.7.2 N¤ `'‘D§
SUOM Nl ^ QC
g,gg+
yv
2018^t12g 31e
b g, QlQAN÷P< QlQAN÷PR)`o 1,383.33 107.31
^”e6[g [Xk>R)`o - -
^”e6QvN[Xk>R)`o - -
^”e6~{— N‘)`o 1.54 322.52
^”e6P:R8R)`o 1,692,461.73 912,703.09
^”e6D§e/c R8R)`o - -
^”e6NpQe.R8R)`o - -1,617.02
^”e6u3->R)`o 1,574.76 -
^”e6‘ ~bP [s`o - -
QvN - 1.87
T 1,695,421.36 911,517.77
7.4.7.6 QvND§
lè b*ó,bTJgg+ g,Wú‘*c g QvND§
7.4.7.7 ^”NN¤ 9(
SUOM Nl ^ QC
g,gg+ N ^t^g+
yv
2018^t12g 31e 2017^t12g 31e
N¤ b@^ W:^”NN¤ 9( - 1,374.49
”L^ W:^”NN¤ 9( 12,835.40 2,250.02
T 12,835.40 3,624.51
{, 39 u Qq76 u
SNlgt^z3g,XR)P:R82018^t^t^bTJ
7.4.7.8 QvNP:
SUOM Nl ^ QC
g,gg+ N ^t^g+
yv
2018^t12g 31e 2017^t12g 31e
^”NR8UFN¤ SUQCO‘ - -
^”NN9 1.08 -
c9( 210,000.00 210,000.00
T 210,001.08 210,000.00
7.4.7.9 [e6Wú‘
‘SUOM Nl ^ QC
SNlgt^z3g,XR)P:R8A
g,g
yv
2018^t1g 1eó018^t12g 31e
Wú‘ N &—b
N ^t^g+ 38,373,023.61 38,373,023.61
g,g u3- 38,380,808.03 38,380,808.03
g,g N N - S÷XkR -36,666,430.28 -36,666,430.28
- Wú‘R /Nb{—RM - -
Wú‘R /Nb{—SR¨N - -
g,g u3- - -
g,g N N - S÷XkR - -
g,gg+ 40,087,401.36 40,087,401.36
‘SUOM Nl ^ QC
SNlgt^z3g,XR)P:R8B
g,g
yv
2018^t1g 1eó018^t12g 31e
Wú‘ N &—b
N ^t^g+ 12,468,688.23 12,468,688.23
g,g u3- 5,702,064.88 5,702,064.88
g,g N N - S÷XkR -2,552,017.19 -2,552,017.19
- Wú‘R /Nb{—RM - -
Wú‘R /Nb{—SR¨N - -
g,g u3- - -
g,g N N - S÷XkR - -
g,gg+ 15,618,735.92 15,618,735.92
lè u3-+~R)Qb0 lbQeN NT+lbQúN
7.4.7.10 g*R ‘M)m
SUOM Nl ^ QC
SNlgt^z3g,XR)P:R8A
{, 40 u Qq76 u
SNlgt^z3g,XR)P:R82018^t^t^bTJ
yv ]ò[s°è g*[s°è g*R ‘M)mT
N ^t^g+ 1,171,702.99 -219,472.72 952,230.27
g,g R)m 1,986,751.75 731,857.65 2,718,609.40
g,g Wú‘N¤
108,607.04 59,770.25 168,377.29
N§ vSR¨ep
QvN- Wú‘3-> 2,500,875.01 435,437.40 2,936,312.41
Wú‘Nk> -2,392,267.97 -375,667.15 -2,767,935.12
g,g ]òR ‘M)m -573,272.65 - -573,272.65
g,gg+ 2,693,789.13 572,155.18 3,265,944.31
SUOM Nl ^ QC
SNlgt^z3g,XR)P:R8B
yv ]ò[s°è g*[s°è g*R ‘M)mT
N ^t^g+ -59,747.95 -60,259.16 -120,007.11
g,g R)m 647,815.02 266,831.24 914,646.26
g,g Wú‘N¤
76,776.48 23,256.40 100,032.88
N§ vSR¨ep
QvN- Wú‘3-> 136,000.31 37,518.03 173,518.34
Wú‘Nk> -59,223.83 -14,261.63 -73,485.46
g,g ]òR ‘M)m - - -
g,gg+ 664,843.55 229,828.48 894,672.03
7.4.7.11 [Xk>R)`oe6Qe
SUOM Nl ^ QC
g,g
N ^t^Skg
yv 2018^t1g 1eó018^t12
2017^t1g 1eó017^t12g 31e
g 31e
m;g [Xk>R)`oe6Qe 9,854.08 24,289.93
[g [Xk>R)`oe6Qe - -
QvN[Xk>R)`oe6Qe - -
~{— N‘)`oe6Qe 1,725.53 10,048.79
QvN 2,479.82 4,366.85
T 14,059.43 38,705.57
7.4.7.12 hbD6v
7.4.7.12.1 hbD6v NpSVh]N÷e6Qe
SUOM Nl ^ QC
g,g N ^t^Skg
yv 2018^t1g 1eó018 2017^t1g 1eó017
^t12g 31e ^t12g 31e
SVQúhb N¤`; - 44,078,007.60
Q SVQúhb g,`; - 44,826,791.52
NpSVh]N÷e6Qe - -748,783.92
{, 41 u Qq76 u
SNlgt^z3g,XR)P:R82018^t^t^bTJ
7.4.7.13 P:R8bD6v
7.4.7.13.1 P:R8bD6vyvgb
SUOM Nl ^ QC
g,g N ^t^Skg
yv 2018^t1g 1eó018 2017^t1g 1eó017
^t12g 31e ^t12g 31e
P:R8bD6v NpSVP:R8 0 P:
769,195.61 580,807.21
lP:R8R0g QQN ]N÷e6Qe
P:R8bD6v N]N÷e6Qe - -
P:R8bD6v u3-N÷e6Qe - -
T 769,195.61 580,807.21
7.4.7.13.2 P:R8bD6v NpSVP:R8]N÷e6Qe
SUOM Nl ^ QC
g,g N ^t^Skg
yv 2018^t1g 1eó018 2017^t1g 1eó017
^t12g 31e ^t12g 31e
SVQúP:R8 0 P:lP:R8R0g QQ
257,295,747.10 431,516,380.01
N b N¤`;
Q SVQúP:R8 0 P:lP:R8R0
251,866,257.19 423,122,731.28
g QQN b g,`;
Q ^”e6R)`o`; 4,660,294.30 7,812,841.52
NpSVP:R8]N÷e6Qe 769,195.61 580,807.21
7.4.7.13.3 P:R8bD6v N]N÷e6Qe
lè g,Wú‘,bTJg SNN ^t^Skg Q…eàN]N÷e6Qe0
7.4.7.13.4 P:R8bD6v u3-N÷e6Qe
lè g,Wú‘,bTJg Q…SNN ^t^Skg eàu3-N÷e6Qe0
7.4.7.13.5 D§e/c R8bD6v
lè g,Wú‘,bTJgg+ SNN ^t^g+g*c g D§e/c R80
7.4.7.14 5‘^bD6v
7.4.7.14.1 5‘^bD6vyvgb
lè g,Wú‘,bTJg Q…SNN ^t^Skg Q…g*c g 5‘^0
7.4.7.14.2 5‘^bD6v NpSV5‘^]N÷e6Qe
lè g,Wú‘,bTJg Q…SNN ^t^Skg Q…g*c g 5‘^0
{, 42 u Qq76 u
SNlgt^z3g,XR)P:R82018^t^t^bTJ
7.4.7.14.3 5‘^bD6v N]N÷e6Qe
lè g,Wú‘,bTJg Q…SNN ^t^Skg Q…g*c g 5‘^0
7.4.7.14.4 5‘^bD6v u3-N÷e6Qe
lè g,Wú‘,bTJg Q…SNN ^t^Skg Q…g*c g 5‘^0
7.4.7.15 Mu ]Qwe6v
7.4.7.15.1 Mu ]Qwe6v NpSVgC]N÷e6Qe
lè g,Wú‘,bTJg Q…SNN ^t^Skg Q…g*c g Mu ]Qw0
7.4.7.15.2 Mu ]Qwe6v QvNbD6v
lè g,Wú‘,bTJg Q…SNN ^t^Skg Q…g*c g Mu ]Qw0
7.4.7.16 )e6v
lè eà0
7.4.7.17 QlQAN÷PbK~í9 11,138.21 11,282.76
”L&7g R9 37,200.00 36,700.00
QvN9( - 200.00
T 158,338.21 158,182.76
7.4.7.21 R èTJ
-
7.4.8 b g Ny0 D§P:heT Nyvf
7.4.8.1 b g Ny
b*óD§P:he g,Wú‘veà{O\b—2b g Ny0
7.4.8.2 D§P:heT Ny
1.g,Wú‘Wú‘t NN2019^t1g 25e[TJ2018^t^{,N k!R ~ T b*ó019^t1g 29ekb
W(g,Wú‘|{Wú‘vlèQv{°NN-VR8v{°~{— –P#QlSv{°W(QvQhOSA|{Wú‘
c g N c k10NWú‘m>S~R)0.4040QC T b*ó019^t1g 29ekbW(g,Wú‘èQv{°NSN
{, 44 u Qq76 u
SNlgt^z3g,XR)P:R82018^t^t^bTJ
lgt^Wú‘t g –PlSv{°W(QvB|{Wú‘ g N c k10NWú‘m>S~R)0.4040
QC0
2.h9cnWú‘ g NY'O hQ0 QsNSNlgt^‘WXTz3g,XR)P:R8WR8bDú‘
–MN{t 90 bX{9T U.g R9g QsNyvhH0 ê019^t2g 13ew g,Wú‘{
t 9 u1Sgev0.70% etN:0.30% \ g,Wú‘bX{9 u1Sgev0.20% etN:0.10%0
7.4.9 QsTQs|
QsTT y N g,Wú‘Qs|
SNlgt^Wú‘t g –PlS( SNlgt^ Wú‘t N0 B|{Wú‘èQv{°g:g0 Wú‘ U.g:
Wú‘ ) g
bUF”Lg –PlS( bUF”L ) Wú‘X{N0 Wú‘ U.g:g
SNlR8g –PlS( SNlR8 ) Wú‘t Nv 0 Wú‘ U.g:g
PineBridgeInvestmentLLC Wú‘t Nv
]e°S:e°bg/N§Ng –PlS Wú‘t Nv
SNlT R8g –P#QlS( SNlT Wú‘t Nv SNlR8vc§PQlS0 Wú‘
R8 ) U.g:g
gt^r1^úD§{t (N mw)g –PlS Wú‘t Nvc§PQlS
lè N sT¤ WGW(kc^8N R VQ… N ,UFN gak>z0
7.4.10 g,bTJg SN ^t^Skg vQsTN¤
-
7.4.10.1 sTN¤ SUQCLvN¤
7.4.10.1.1 hN¤
‘SUOM Nl ^ QC
g,g N ^t^Skg
QsTT y
2018^t1g 1eó018^t12g 31e 2017^t1g 1eó017^t12g 31e
S`_Sg h S`_Sg h
b N¤‘ b N¤`;v b N¤‘ b N¤`;v
kO kO
SNlR8g
- - 84,839,819.80 100.00%
–PlS
7.4.10.1.2 P:R8N¤
lè eà0
7.4.10.1.3 P:R8V-¤
lè g,Wú‘,g SN ^t^Skg WGg*sTN¤ SUQCLP:R8V-¤ 0
{, 45 u Qq76 u
SNlgt^z3g,XR)P:R82018^t^t^bTJ
7.4.10.1.4 gCN¤
lè g,Wú‘,g SN ^t^Skg WGg*sTN¤ SUQCLgCN¤ 0
7.4.10.1.5 ^”e/NQsTvOc‘
‘SUOM Nl ^ QC
g,g
QsTT y
2018^t1g 1eó018^t12g 31e
S`gg+ ^”N
_Sg S`_Sg Oc‘
gg+ ^”NOc‘Y Oc‘;v
Oc‘ `;‘kO
kO
SNlR8g
- - - -
–PlS
N ^t^Skg
QsTT y
2017^t1g 1eó017^t12g 31e
S`gg+ ^”N
_Sg S`_Sg Oc‘
gg+ ^”NOc‘Y Oc‘;v
Oc‘ `;‘kO
kO
SNlR8g
78,464.38 100.00% 1,374.49 100.00%
–PlS
lè 1. N c‘^ W:N÷h<~g,Wú‘Wú‘t NN [ùeSOUFxn[ Nbc–d1N-VR8v{°
~{— –P#QlSe6Sv{9~bK9Q y:0
2. |{Oc‘Ovg R V bìOc‘6SeN:g,Wú‘OvR8bD zvb gT^ W:Oá`og
R{I0
7.4.10.2 QsTb‘l
7.4.10.2.1 Wú‘t 9
SUOM Nl ^ QC
g,g
N ^t^Skg
yv 2018^t1g 1eó018^t12g 31
2017^t1g 1eó017^t12g 31e
e
_Sg Su vWú‘”e/N
383,018.96 483,753.67
v{t 9
QvN- e/N U.g:gv
26,291.35 36,269.20
[b7~b¤9
lè e/NWú‘t NSNlgt^Wú‘{t Nb‘l RMN eWú‘D§QP<0.70%v^t9c
e}/ógg ^ c g e/N0 Qv{—Ql_ N:
e{t Nb‘l RMN eWú‘D§QP< X 0.70% / _S^tY)ep0
7.4.10.2.2 Wú‘X{9
SUOM Nl ^ QC
g,g
N ^t^Skg
yv 2018^t1g 1eó018^t12g 31
2017^t1g 1eó017^t12g 31e
e
_Sg Su vWú‘”e/N
109,434.02 138,215.33
vbX{9
{, 46 u Qq76 u
SNlgt^z3g,XR)P:R82018^t^t^bTJ
lè e/NWú‘X{NbUF”LvbX{9 RMN eWú‘D§QP<0.20%v^t9c e}/ó
kgg ^ c g e/N0 Qv{—Ql_ N:
ebX{9 RMN eWú‘D§QP< X 0.20% / _S^tY)ep0
7.4.10.2.3 U.g R9
SUOM Nl ^ QC
_— U.g R9 g,g
T QsTT y 2018^t1g 1eó018^t12g 31e
_Sg Su vWú‘”e/Nv U.g R9
SNlgt^z3g,XR) SNlgt^z3g,XR)
T
P:R8A P:R8B
SNlR8g –PlS - 5,785.71 5,785.71
bUF”Lg –PlS - 2,347.07 2,347.07
SNlgt^Wú‘t g –P
- 6,786.21 6,786.21
QlS
T - 14,918.99 14,918.99
_— U.g R9 N ^t^Skg
T QsTT y 2017^t1g 1eó017^t12g 31e
_Sg Su vWú‘”e/Nv U.g R9
SNlgt^z3g,XR) SNlgt^z3g,XR)
T
P:R8A P:R8B
SNlR8g –PlS - 8,769.50 8,769.50
bUF”Lg –PlS - 2,450.57 2,450.57
SNlgt^Wú‘t g –P
- 6,409.18 6,409.18
QlS
T - 17,629.25 17,629.25
lè lRM g,Wú‘”e/N U.g:gv U.g R9 c RMN eWú‘D§QPOYS_Sg N§ vR)`oe6Qe
SUOM Nl ^ QC
QsT g,g N ^t^Skg
T y 2018^t1g 1eó018^t12g 31e 2017^t1g 1eó017^t12g 31e
gg+ OY _Sg R)`oe6Qe gg+ OY _Sg R)`oe6Qe
{, 48 u Qq76 u
SNlgt^z3g,XR)P:R82018^t^t^bTJ
bUF”Lg
355,853.00 9,854.08 234,110.91 24,289.93
–PlS
lè g,Wú‘”L[Xk>u1Wú‘X{NbUF”LO{ c ”LT N R)s`o0
7.4.10.6 g,Wú‘(b g Q…SN QsTb R8v`Q
‘SUOM Nl ^ QC
g,g
2018^t1g 1eó018^t12g 31e
QsTT y R8Nx R8T y SLe_ Wú‘(b g Q…NpQe
ep‘ SUOM
`;‘
N
|?°^ú
18T l4
bUF”L 011800688 hc0 –- 50,000 5,000,150.00
lSCP003
‘M.
N ^t^Skg
2017^t1g 1eó017^t12g 31e
QsTT y R8Nx R8T y SLe_ Wú‘(b g Q…NpQe
ep‘ SUOM `;‘
N
bUF”L - - - - -
7.4.10.7 QvNQsT¤ Nyvf
eà0
7.4.11 R)mR ‘MQ
SNlgt^z3g,XR)P:R8A
‘SUOM Nl ^ QC
^ –doe k10N s°‘b_ QbDb_ g,g R)mR
S÷ gCv Wú‘ ~ Se>`; Se>`; ‘M Y lè
v{°e W:Q… W:Y ep T
2018^t1 2018^t1
1 - 0.1500 557,822.42 15,450.23573,272.65
g 29e g 29e
T
- - 0.1500 557,822.42 15,450.23573,272.65
7.4.12 gg+ 2018^t12g 31e g,Wú‘ g vmAS×–PR8
7.4.12.1 Và¤-°S/XSR8Ngg+ c g vmAS×–PR8
lè g,Wú‘,bTJgg+g* c g Và¤-°S/XSR8vmAS×–PR80
7.4.12.2 gg+ c g vfeP\rL{ImAS×–Ph
lè g,Wú‘,bTJgg+g* c g feP\rLvh0
{, 49 u Qq76 u
SNlgt^z3g,XR)P:R82018^t^t^bTJ
7.4.12.3 gg+ P:R8kcV-¤ N-O\N:bbvP:R8
7.4.12.3.1 ”L^ W:P:R8kcV-
b*ó,bTJgg+ 2018^t12g 31ekb g,Wú‘N”L^ W:P:R8kcV-¤ _bb vSVQúV-
R8k>OY10,069,784.89QC f/NYN P:R8O\N:bb
‘SUOM Nl ^ QC
P:R8Nx P:R8T y V-0g e gg+ O0POY1,500,000.00QC b*ó019^t1g 2eR0g 0 |{N¤ ‰Bg,Wú‘le(^“vP:R8
c R8N¤ b@‰vkOb{—N:h QR8T N ONNP:R8V-¤ vOY
7.4.13 ‘]Qw–i{t
7.4.13.1 –it e?{VT~~gg
g,Wú‘:P:R8WWú‘ Qvg ve6vN –iNNhWWú‘ m÷ WWú‘ N'^ W:Wú
‘ N:R8bD-Qwg N–i6vry_vTy0 g,Wú‘D‘]QwN:Qwg oY}mAR¨`'vVú
[e6v|{Ty0 g,Wú‘(e^8~%m;R¨N-—b4vN ‘]QwvQsv–i;‰bìOáu(–i
mAR¨`'–i^ W:–i g,Wú‘Wú‘t NNN–it vN;‰h f/N‰S\ NN –i§R6W(
–Pv VNKQ… Og,Wú‘(–ie6vNKS_— Osv^saN[s° –ie6vvS9‘M v
–i6vvh 0
g,Wú‘Wú‘t N^úzv–it OS|u1 ~~0 R6^0 mAz TbTJ {IVN*e—bb 0
~~f/c QlSv–it ~~ggS bìcNO N v–it N [YTXO 0 QlS{t \Bv–i
c§R6YTXO 0 –it èl_v[èSQlST N Rèè cNO [ù^úzWú‘–it Q…è§
{, 50 u Qq76 u
SNlgt^z3g,XR)P:R82018^t^t^bTJ
R6|~T~c Qvg eH`'bbg ~# R6^f/c –it vQsv‰àR6^ f/[ù~~LSQv]
O\mAz {IvQwOS‰ mAz f/–it v]O\mAz [~‰NT èèNK–it ]O\vQ…
[Tz ^ bTJf/[ùmAz v_‰f T°_U ef/–it ]O\v‘‰ N_f/[ù–it ]
O\v`;~Tb—2
g,Wú‘Wú‘t N[ùN‘]Qwv–it elN;‰/`'R gT[‘ gvelS
O0mKT y–i§ vS_Y10 N[`'R gv‰QúS R$e-–i_Y1vN%‘ ^TQús° |{
–i_Y1v‘^0 N[‘ gv‰QúS h9cng,Wú‘bDh ~T Wú‘D§b@(‘]
Qwry_y[v–i‘ c h 0 j!W e^8v‘ bTJ xn[–i_Y1v–PTv^”nOáz
^ SeS—`0[ùT y–iLvwc0 hgTO0 ^v^”Q{V \ –i§R6W(SbS×v
VQ…
7.4.13.2 Oáu(–i
Oáu(–i/c Wú‘(N¤ N-VàN¤ [ùbKg*\eLT ~# b Wú‘@bDR8NKSLN
Qús°0 b~e/NR0gg, `o{I`Q [üú‘D§c_Y1Te6vSS v–i
g,Wú‘Wú‘t NW(N¤ RM[ùN¤ [ùbKvDárQLNQER vO00 g,Wú‘”L[Xk>
[Xe>W(g,Wú‘bX{NbUF”L VàN ”L[Xk>vQsvOáu(–i ‘'0 g,Wú‘(N¤ b@L
vN¤ WGNN-VR8v{°~{— –P#QlSN:N¤ [ùbK[b R8N¤e6Tk>yn {— –i
`'_\ W(”LT N ^ W:LN¤ RMWG[ùN¤ [ùbKLOáu(O0^v[ùR8N¤Rre_ L–P6N
c§R6v^”vOáu(–i
g,Wú‘Wú‘t N^úzNOáu(–it mAz ùbDyOáu({I~§O0gec§R6R8S
LNvOáu(–i N ecS bDR ecOáu(–i
g,Wú‘:R8bDOáu(~§`Qc 0 N-VNl ”LOáu(~§{t c [üa ‰ [vh Q~
SlG`;0
{, 51 u Qq76 u
SNlgt^z3g,XR)P:R82018^t^t^bTJ
7.4.13.2.1 c wíg Oáu(~§ y:vP:R8bD
SUOM Nl ^ QC
g,gg+ N ^t^g+
wíg Oáu(~§
2018^t12g 31e 2017^t12g 31e
A-1 15,163,000.00 9,978,500.00
A-1NN 0.00 0.00
g*~§ 15,082,500.00 33,589,550.00
T 30,245,500.00 43,568,050.00
lè g*~§vP:R8S bìwíg D80 P:R8Oáu(~§Sê,N e~§g:gv~§
7.4.13.2.2 c wíg Oáu(~§ y:vD§e/c R8bD
lè eà0
7.4.13.2.3 c wíg Oáu(~§ y:vT N [XSUbD
lè eà0
7.4.13.2.4 c g Oáu(~§ y:vP:R8bD
SUOM Nl ^ QC
g,gg+ N ^t^g+
g Oáu(~§
2018^t12g 31e 2017^t12g 31e
AAA 15,646,574.80 1,989.40
AAANN 2,253,900.00 5,010,500.00
g*~§ 23,639,200.00 -
T 41,539,674.80 5,012,489.40
lè g*~§vP:R8S bìe?{V`'‘P:0 P:R8Oáu(~§Sê,N e~§g:gv~§
7.4.13.2.5 c g Oáu(~§ y:vD§e/c R8bD
lè eà0
7.4.13.2.6 c g Oáu(~§ y:vT N [XSUbD
lè eà0
7.4.13.3 mAR¨`'–i
mAR¨`'–i/c Wú‘(\eLN ‘P:g QsvNIReG0D‘í:v–i g,Wú‘mAR¨`'
–i e—beêWú‘ g NS–‰BNQvc g vWú‘ SN e—beêbDy
b@Y vN¤ ^ W:N m;^&gevSs°V– VàbD–-eàlW(^ W:Qús°RgplR¨v`QNN T
t vN÷h ~[W(—^8`QN Nu3÷vY t e_ c§R6Và_ e>u3-
Nj!_ ^&gevmAR¨`'–i g eHO–ú‘ g NR)v0
N2018^t12g 31e –dVQúV-‘D§k>OYN-g 11,569,784.89QC\ W(NN* g NQ…R0g
N `o(R)`o‘ ‘')Y g,Wú‘@bbvQvN‘P:vT ~~[R0g eWGN:NN* g NQ…
NN `o SNWú‘QP<(b@g gCv)eàVú[R0g eNN `o Vàkd&—bY~N:g*bs°
vT ~R0g s°‘A‘
7.4.13.3.1 ‘D§T‘P:vR0gg –P g
lè eà0
7.4.13.3.2 bTJg Q…g,Wú‘T D§vmAR¨`'–i g
g,Wú‘Wú‘t NW(Wú‘\ N-N%h_ R8bDú‘AR¨`'–it ‰0 (ê017^t10g 1ewL){Il‰‰
[ùg,Wú‘T D§vmAR¨`'–iL{t ìzv–it èè[ùg,Wú‘~T c N–-^
c h 0 mAS×–P6vbDykONS~T W(wíeQ…Ss°v~üT c h {ImAR¨`'c h Lc
~ívvmKTR g
g,Wú‘DN[QlSSLvR8^ P_ Wú‘qT c g N [N ^ QlSSLvSmAhN _—…N
^ QlSSmAhv15% g,Wú‘ u1g,Wú‘Wú‘t N{t vQhèDT c g N [N ^ Ql
SSLvSmAh N _—…N ^ QlSSmAhv30%([Qhc qgg Qsc epgb kOL
R8bD_ e>_ Wú‘N-VvO ¤[vrykbDT N S× O–P6)0
g,Wú‘@c è R8W(R8N¤ b@N ^ QvOYNSW(”LT N ^ W:N¤ è Wú‘D§mA
feS×–P6N ê1lv`QS‰–Dè7.4.120 kdY g,Wú‘VQúV-‘D§e_
{, 53 u Qq76 u
SNlgt^z3g,XR)P:R82018^t^t^bTJ
P Qewíg D‘”[ùmAR¨`'—lB QvN –P ,N …ú‘ g vP:R8bDQlQAN÷P<0 g,Wú‘;R¨
bDmAR¨`'S×–PD§v^ P0 ~{—
Y N‘ [XQúO‘I0
7.4.13.4.1.1 R)s–i^S
SUOM Nl ^ QC
g,g
g+
2018
1N*g NQ… 1-3N*g 3N*g -1^t 1-5^t 5^tNN N `o T
^t12
g 31
e
D§
”L 355,853.00 - - - - - 355,853.00
[Xk>
~{— 3,182.26 - - - - - 3,182.26
Y N
‘
N¤ 10,073,000.00 5,055,500.0025,466,100.0010,564,574.8020,626,000.00 -71,785,174.80
`'‘
D
N§
^”e6 - - - - - 1,695,421.36 1,695,421.36
R)`o
^”e6 - - - - - 1,823.12 1,823.12
u3-
k>
D 10,432,035.26 5,055,500.0025,466,100.0010,564,574.8020,626,000.00 1,697,244.4873,841,454.54
`;
P:
SVQú 11,569,784.89 - - - - -11,569,784.89
V-
‘
D§
k>
^”N - - - - - 1,343.85 1,343.85
R8
n {—
k>
^”N - - - - - 4,481.10 4,481.10
N
k>
^”N - - - - - 36,937.67 36,937.67
{t
Nb
‘l
^”N - - - - - 10,553.66 10,553.66
bX{
9
^”N - - - - - 4,199.03 4,199.03
U.
g R
9
^”N - - - - - 12,835.40 12,835.40
{, 55 u Qq76 u
SNlgt^z3g,XR)P:R82018^t^t^bTJ
N¤
9(
^”N - - - - - 6,524.67 6,524.67
R)`o
^”N¤ - - - - - 2,118,039.57 2,118,039.57
z 9
QvN - - - - - 210,001.08 210,001.08
P:
P: 11,569,784.89 - - - - 2,404,916.0313,974,700.92
`;
R)s -1,137,749.63 5,055,500.0025,466,100.0010,564,574.8020,626,000.00 -707,671.5559,866,753.62
eOa
^:
S
N ^t
^g+
2017
1N*g NQ… 1-3N*g 3N*g -1^t 1-5^t 5^tNN N `o T
^t12
g 31
e
D§
”L 234,110.91 - - - - - 234,110.91
[Xk>
~{— 651,590.74 - - - - - 651,590.74
Y N
‘
[XQú 3,756.54 - - - - - 3,756.54
O
‘
N¤ 10,049,500.0020,049,500.0013,469,050.00 5,012,489.40 - -48,580,539.40
`'‘
D
N§
NpQe 3,700,000.00 - - - - - 3,700,000.00
.
‘
D§
^”e6 - - - - - 6,468.11 6,468.11
R8
n {—
k>
^”e6 - - - - - 911,517.77 911,517.77
R)`o
^”e6 - - - - - 709.99 709.99
u3-
k>
D§14,638,958.1920,049,500.0013,469,050.00 5,012,489.40 - 918,695.8754,088,693.46
`;
P:
^”N - - - - - 49,170.55 49,170.55
N
k>
^”N - - - - - 30,793.43 30,793.43
{t
Nb
‘l
- - - - - 8,798.12 8,798.12
^”N
{, 56 u Qq76 u
SNlgt^z3g,XR)P:R82018^t^t^bTJ
bX{
9
^”N - - - - - 3,165.77 3,165.77
U.
g R
9
^”N - - - - - 3,624.51 3,624.51
N¤
9(
^”N¤ - - - - - 2,109,206.08 2,109,206.08
z 9
QvN - - - - - 210,000.00 210,000.00
P:
P: - - - - - 2,414,758.46 2,414,758.46
`;
R)s 14,638,958.1920,049,500.0013,469,050.00 5,012,489.40 --1,496,062.5951,673,935.00
eOa
^:
S
lè hN-b@y:N:g,Wú‘D§SP:v&—b÷P< ^vc qgT ~‰vR)s‘°[N÷eb R0g e[peé
NNR |{0
7.4.13.4.1.2 R)s–ieOa `'R g
PG –d W:R)sNY vQvN^ W:S‘c N S
[ùD§P:heWú‘D§QPyTQvN‘P: Qv&—b÷PT~{— N‘ 359,035.26 0.49
8 QvNT yD§ 1,697,244.48 2.30
9 T 73,841,454.54 100.00
8.2 gg+ c LN R |{vhbDT
8.2.1 bTJgg+ c LN R |{vXQ…hbDT
lè eà0
8.2.2 bTJgg+ c LN R |{vn/bDhbDT
lè g,Wú‘,bTJgg+g* c g ln/h0
8.3 gg+ c QlQAN÷P -
3 ^”e6) -
4 ^”e6R)`o 1,695,421.36
5 ^”e6u3-> 1,823.12
6 QvN^”e6k> -
7 _…dJ9( -
8 QvN -
9 T 1,697,244.48
8.11.4 gg+ c g vY Nl vSlbP:R8f ~
lè g,Wú‘,bTJgg+g* c g Y Nl vSlbP:R80
8.11.5 gg+ RMSAT hN-[XW(mAS×–PQvf
lè g,Wú‘TJgg+ RMSAT hN-N [XW(mAS×–PQ0
{, 62 u Qq76 u
SNlgt^z3g,XR)P:R82018^t^t^bTJ
§9Wú‘ g NOá`o
9.1 gg+ Wú‘ g Nb7epSc g N~g
NSUOM N
N c g N b7WGc g v c g N~g
~§R+ b7ep( Wú‘ g:gbD N*NbD
b7)
S``;Nk S``;N
c g N c g N
O kO
SNl
gt^
z3g, 405 98,981.24 36,550,247.49 91.18% 3,537,153.87 8.82%
XR)
P:R8A
SNl
gt^
z3g, 1,100 14,198.85 4,155,620.17 26.61% 11,463,115.75 73.39%
XR)
P:R8B
T 1,505 37,014.04 40,705,867.66 73.07% 15,000,269.62 26.93%
lè R ~§Wú‘:g/N*NbDc g NS``;NkOv{—N- [ùN \^R ~§Wú‘ kOvR k
‘(T ê§R+vN [ùT ep kOvR k‘(N \^R ~§Wú‘vT ep Ssgg+ Wú‘
`; 0
9.2 gg+ Wú‘t NvNNN TXc gg, Wú‘`Q
S`Wú‘;N
yv N~§R+ c g N`;ep N
kO
SNlgt^
Wú‘t Nb@g NNN TX
z3g,XR) 174.11 0.0004%
c gg, Wú‘
P:R8A
SNlgt^
z3g,XR) 0.00 0.0000%
P:R8B
T 174.11 0.0003%
lè Wú‘t NvNNN TXc g Wú‘`Wú‘;NkOv{—N- [ùN \^R ~§Wú‘ kOvR k
‘(T ê§R+vN [ùT ep kOvR k‘(N \^R ~§Wú‘vT ep Ssgg+ Wú‘
`; 0
9.3 gg+ Wú‘t NvNNN TXc gg, _ e>_ Wú‘`;‘:v`Q
yv N~§R+ c g Wú‘`;‘ep‘: NN
g,QlS~§{t NTX0 Wú SNlgt^z3g,XR)P:
0
‘Dx zvèè# R8A
c gg, _ e>_ Wú‘ SNlgt^z3g,XR)P:
0
R8B
T 0
g,Wú‘ú‘t c gg, _ SNlgt^z3g,XR)P:
0
e>_ Wú‘ R8A
SNlgt^z3g,XR)P: 0
{, 63 u Qq76 u
SNlgt^z3g,XR)P:R82018^t^t^bTJ
R8B
T 0
lè
{, 64 u Qq76 u
SNlgt^z3g,XR)P:R82018^t^t^bTJ
§10_ e>_ Wú‘SR¨
SUOM N
SNlgt^z3g,XR) SNlgt^z3g,XR)
yv
P:R8A P:R8B
Wú‘T u eHe 2007^t 12g 3e Wú‘
131,333,847.25 -
`;
g,bTJgg R Wú‘`; 38,373,023.61 12,468,688.23
g,bTJgg Wú‘;u3- 38,380,808.03 5,702,064.88
Q:g,bTJgg Wú‘;NN 36,666,430.28 2,552,017.19
g,bTJgg Wú‘R SR¨N NQ
- -
\ N"-"XkR
g,bTJggg+ Wú‘`; 40,087,401.36 15,618,735.92
{, 65 u Qq76 u
SNlgt^z3g,XR)P:R82018^t^t^bTJ
§11‘'NNcíy:
11.1 Wú‘ g NY'O Q
bTJg Q…eàWú‘ g NY'O Q0
11.2 Wú‘t N0 Wú‘X{NvN èWú‘X{èèv‘'NNSR¨
2018^t8g 20e QlSNT}gNfS‰Hu N:QlSRo`;~t gNfS‰Hu ]ò~§{t NTX
R8bD_w QvNT}]òW(N-VR8bDú‘ SOO Y hH0 N NSR¨]òc vQs‰
Y hH0 QlTJ0
bTJg Q… Wú‘X{NvN èWú‘X{èèeà‘'NNSR¨
11.3 m‰SWú‘t N0 Wú‘"§ Wú‘X{N Rv
bTJg Q…eàm‰SWú‘t N0 Wú‘"§ Wú‘X{N Rv0
11.4 Wú‘DVueve9S
bTJg Q…Wú‘DVueg*e9S0
11.5 N:Wú‘L[vO ^ NRb@`Q
bTJg Q…Wú‘*e9X:Qv[vO ^ NRb@0 g,bTJg Wú‘”e/N~fnSNl8S-Y)O
^ NRb@ rykfnT O vb‘l:60,000.00QCNl ^ NRb@]òT g,Wú‘ON12^tv[
g R0
11.6 {t N0 bX{NSQv~§{t NTXS×z=gb Y Z{I`Q
bTJg Q…Wú‘t N0 Wú‘X{NvbX{N RèèSQv~§{t NTXg*S×v{èèz=gb
Y Z0
11.7 Wú‘u(R8QlSN¤ SUQCvg Qs`Q
11.7.1 Wú‘u(R8QlSN¤ SUQCLhbDOc‘/N`Q
‘SUOM Nl ^ QC
R8UFT y N¤ SUQC hN¤ ^”e/NR8UFvOc‘ Y lè
ep‘ S`_Sg h
S`_Sg Oc‘
b N¤‘ b N¤`;vk Oc‘
`;‘kO
O
SNlR8 2 - - - - -
lè 10 béNt R8NpSVvR8~%g:gvh Q
1 D‘ Oá‰oY}0
{, 66 u Qq76 u
SNlgt^z3g,XR)P:R82018^t^t^bTJ
2 "rQoY} ~%LN:‰ g ^tg*Và‘'‰LN:S×R0g Qs{t g:QsvY Z0
3 Q…èt ‰ 0 N%h< QwY PeQhvQ…c§R6^ ^vá,Wú‘\^O[v‰B0
4 QwY Wú‘\b@—veH0 [‰QhvgaN N¤ e{&T Nt Wú‘LR8N¤ v—‰
^v:Wú‘OQh—bOá`og R0
5 x zv[R: g Vú[vx zvg:gTN èx zvNTX e0 [g 0 Qh—b0N:Wú‘O[‰
~mN0 LN `Q0 ^ W:p 0 hR gvx zvbTJSThR0vOá`og R ^v9cnWú‘Dry[
‰B cON x zvbTJ0
20 béNt R8NpSVvR8~%g:gvz ^Wú‘t Nh9cnNN h QL[T xn[R8~%
g:gvbé0 Wú‘t NN bévR8~%g:g{~N¤ SUQCyu(SOTR8x zvg RSO0
30 g,bTJg Q… eàSfyu(R8QlSN¤ SUQCv`Q0
11.7.2 Wú‘u(R8QlSN¤ SUQCLQvNR8bD`Q
‘SUOM Nl ^ QC
R8UFT y P:R8N¤ P:R8V-¤ gCN¤
S`_Sg P:
S`_Sg P:R8 S`_SggC
R8V-
b N¤‘ b N¤`;vk b N¤‘ b N¤‘ b N¤`;v
b N¤`;
O kO
vkO
SNlR8 3,018,300.00 100.00% 162,800,000.00 100.00% - -
11.8 QvN‘'NN
^S÷ QlTJNy l[b—2_ l[b—2g
SNlgt^Wú‘t g –PlS
QsNSR SWNR8g –P
1 N mwR8b 2018^t1g 11e
QlSu3-[g [bD9
sO `àm;R¨vQlTJ
SNlgt^Wú‘ g g P\rL
2 N mwR8b 2018^t1g 12e
R8O0PW0p
N mw^ mfN e°S:l u 199_ Y'N”S^W:1S÷i|17\B
bX{NOOb@
13.3 g–e_
NpY
bDSW(%N eQM9– N_Sc ]g,9- SpN0 bD[ùg,bTJYg u‘ S
T¨Wú‘t NSNlgt^Wú‘t g –PlS0 [b7g Rpí~ 400-888-0001 QM9 021-
3878 4638 QlSQW@ www.huatai-pb.com
SNlgt^Wú‘t g –PlS
2019^t3g 27e
{, 73 u Qq76 u