华泰柏瑞盛世中国混合:2018年年度报告
2019-03-27
SNlgt^vNN- Vm÷ WR8bDú‘
2018^t^t^bTJ
2018^t12g 31e
Wú‘t N SNlgt^Wú‘t g –PlS
Wú‘X{N N-V”Lg –PlS
Qúeg 2019^t3g 27e
SNlgt^vNN- Vm÷ 2018^t^t^bTJ
§1 ‘‰y:Sv_U
1.1 ‘‰y:
Wú‘t NvcNO ScNOg,bTJb@}DN [XW(ZPG°} [ü`'–H ‘'W
^v[ùQvQ…[vw [`'0 Qxn`'T[et`'bbN*R+S&vl_#0 g,^t^bTJ]ò~N R NKNN
N rìzcN{~[WT a ^vu1cN{~S0
Wú‘X{NN-V”Lg –PlSh9cng,Wú‘T ‰ N2019^t3g 26eY h8Ng,bTJN-
v"c h 0 QP_ Wú‘`;‘:v`Q................................. 67
§10 _ e>_ Wú‘SR¨........................................................................................................................ 68
§11 ‘'NNcíy:.................................................................................................................................. 69
11.1 Wú‘ g NY'O Q....................................................................................................... 69
11.2 Wú‘t N0 Wú‘X{NvN èWú‘X{èèv‘'NNSR¨....................................... 69
11.3 m‰SWú‘t N0 Wú‘"§ Wú‘X{N Rv........................................................... 69
11.4 Wú‘DVueve9S............................................................................................................... 69
11.5 N:Wú‘L[vO ^ NRb@`Q................................................................................... 69
11.6 {t N0 bX{NSQv~§{t NTXS×z=gb Y Z{I`Q................................................... 69
11.7 Wú‘u(R8QlSN¤ SUQCvg Qs`Q............................................................................... 69
11.8 QvN‘'NN........................................................................................................................... 74
§12 _qTbDQ{VvQvN‘‰á`o.................................................................................................... 81
12.1 bTJg Q…SUN bDc g Wú‘kO0b …0%v`Q........................................ 81
12.2 _qTbDQ{VvQvN‘‰á`o........................................................................................... 81
§13 Y geNv_U................................................................................................................................... 82
13.1 Y geNv_U........................................................................................................................... 82
13.2 [Xe>W0p.................................................................................................................................. 82
13.3 g–e_ .................................................................................................................................. 82
{, 4 u Qq79 u
SNlgt^vNN- Vm÷ 2018^t^t^bTJ
§2 Wú‘N
2.1 Wú‘úg,`Q
Wú‘ y SNlgt^vNN- Vm÷ WR8bDú‘
Wú‘y SNlgt^vNN- Vm÷
Wú‘;Nx 460001
Wú‘\e_ YQ~W_ e>_
Wú‘T u eHe 2005^t4g 27e
Wú‘t N SNlgt^Wú‘t g –PlS
Wú‘X{N N-V”Lg –PlS
bTJgg+ Wú‘`; 3,310,562,627.26N
Wú‘T [X~íg N [g
2.2 Wú‘§Tf
bDh N;‰hbé …^vY'|{D§‘Mn et
B{t D§vg z3[XP<0
bDVue g,Wú‘h|{D§N:N;‰DQw N*
SD§vg XP< NP:R8|{D§O\N:–MN~T
–i{Vue`'bDQw _SvY'|{D§‘Mnge–M
ON~T v|~`'–i
N ~ékúQ h fnN-VA00c ep×70%+N-OáVP:c
ep×30%(2005/4/27-2015/8/5)
h fnN-VA00c ep×70%+N-QhP:c
ep×30%(2015/8/6-ó)
–i6vry_ –i e6v
2.3 Wú‘t NTWú‘X{N
yv Wú‘t N Wú‘X{N
T y SNlgt^Wú‘t g –PlS N-V”Lg –PlS
Oá`ob—2# YT –HV sl8l
N Tu5 021-38601777 010-66594896
u5[P± cs4008880001@huatai-pb.com fcid@bankofchina.com
[b7g Ru5 400-888-0001 95566
O w 021-38601799 010-66594942
lèQW0W@ N mw^ mfN e°S:l u 199_
S N^ ‰S:Y QtèQ…Y'W1S÷
N mwY'N”S^W:1S÷17\B
RQlW0W@ N mw^ mfN e°S:l u 199_
S N^ ‰S:Y QtèQ…Y'W1S÷
N mwY'N”S^W:1S÷17\B
? x 200135 100818
l[NhN > –Hn
2.4 Oá`ob—2_
g,Wú‘[vOá`ob—2~T y N-VR8b0 N mwR8b0 R8eb
v{}ú‘t^bTJkcev{t NN’TQQ
http://www.huatai-pb.com
W@
Wú‘t^bTJY nW0p Wú‘t NSWú‘X{NOOb@
2.5 QvNvQsD
yv T y RQlW0W@
{, 5 u Qq79 u
SNlgt^vNN- Vm÷ 2018^t^t^bTJ
O ^ NRb@ fnSNl8S-Y)O ^ NRb@ ryk N-VN mw^ fS:nVnè02S÷
fnT O \UO N ^W:2^§fnSNl8S-_11i|
lèQv{°g:g N mw^ mfN e°S:l u 199_ N mw
SNlgt^Wú‘t g –PlS
Y'N”S^W:1S÷17\B
{, 6 u Qq79 u
SNlgt^vNN- Vm÷ 2018^t^t^bTJ
§3N;‰"c h 0 Wú‘P
^t^ s°‘b_ Se>`; ^t^R)mR ‘M Y lè
~ep `;
2018 0.3500 36,921,694.98 70,359,591.85 107,281,286.83
2017 0.4700 58,686,117.09 93,720,239.23 152,406,356.32
2016 3.1400 6,116,972,561.52 410,041,808.06 6,527,014,369.58
T 3.9600 6,212,580,373.59 574,121,639.14 6,786,702,012.73
{, 9 u Qq79 u
SNlgt^vNN- Vm÷ 2018^t^t^bTJ
§4 {t NbTJ
4.1 Wú‘t NSWú‘t `Q
4.1.1 Wú‘t NSQv{t Wú‘~
g,Wú‘t NN:SNlgt^Wú‘t g –PlS0 SNlgt^Wú‘t g –PlSf/~N-VvO by
Q N2004^t11g 18eb zvT Dú‘t QlS lèQD,N:2NQCNl ^ 0 vRMv gb N:
SNlR8g –PlS0 gt^bD –P#QlS SAIGGIC T]e°S:e°bg/N§Ng –P
QlS QúDORR+ N:49%0 49%T2%0 vRMQlSe× {t SNlgt^vNN- Vm÷ WR8bDú
‘ SNlgt^‘WXTz3g,XR)P:R8WR8bDú‘ N ~R)N¤ W_ e>_ c epR8bDú‘
SNlgt^yg m÷ WR8bDú‘ SNlgt^N÷P_ c epR8bDú
‘ SNlgt^N N-\ vN¤ W_ e>_ c epR8bDú‘TWú‘ SNlgt^Oáu(XR)P:R8W
R8bDú‘ SNlgt^lm300N¤ W_ e>_ c epR8bDú‘ SNlgt^lm300N¤ W_ e>_
c epR8bDú‘TWú‘ SNlgt^z3Pee6vP:R8WR8bDú‘ SNlgt^‘ X_:m÷ W
R8bDú‘ SNlgt^N0v~P:P:R8WR8bDú‘ SNlgt^[c[c~P:R8WR8bDú‘
SNlgt^R e°SG~§m÷ WR8bDú‘ SNlgt^N0lGP:R8WR8bDú‘ SNlgt^‘ O
pum;‘Mnm÷ WR8bDú‘ SNlgt^R e°R¨Rum;‘Mnm÷ WR8bDú‘ SNlgt^‘
qR¨pum;‘Mnm÷ WR8bDú‘ SNlgt^yg hWR8bDú‘ SNlgt^e°R)pum;
‘Mnm÷ WR8bDú‘ SNlgt^N-500N¤ W_ e>_ c epR8bDú‘ SNlgt^N-500
N¤ W_ e>_ c epR8bDú‘TWú‘ SNlgt^m9 pum;‘Mnm÷ WR8bDú‘ SN
lgt^‘ fzagpum;‘Mnm÷ WR8bDú‘ SNlgt^Pe^ m;pum;‘Mnm÷ WR8bDú
‘ SNlgt^‘ ~[ùe6v{Vue[g _ e>m÷ WSw R8bDú‘ SNlgt^N¤ W'^ W:
pum;‘Mnm÷ W
Wú‘ SNlgt^N-VR62025pum;‘Mnm÷ WR8bDú‘ SNlgt^oR±R¨R
R8bDú‘ SNlgt^|Vbpum;‘Mnm÷ WR8bDú‘ SNlgt^‘ [ùQz3Pee6v[
g _ e>m÷ WSw R8bDú‘ SNlgt^Y)m['^ W:Wú‘ SNlgt^Y {Vuepum;‘Mnm÷
T WR8bDú‘ SNlgt^wR)pum;‘Mnm÷ WR8bDú‘ SNlgt^e°~mNln/mpum;‘M
nm÷ WR8bDú‘ SNlgt^ R)pum;‘Mnm÷ WR8bDú‘ SNlgt^NR)pum;‘Mnm÷
T WR8bDú‘ SNlgt^QtR)pum;‘Mnm÷ WR8bDú‘ SNlgt^N÷P<|30pum;‘Mn
m÷ WR8bDú‘ SNlgt^‘ R O pum;‘Mnm÷ WR8bDú‘ SNlgt^u riS;opum;
‘Mnm÷ WR8bDú‘ SNlgt^[R)pum;‘Mnm÷ WR8bDú‘ SNlgt^‘ –? lpu
{, 10 u Qq79 u
SNlgt^vNN- Vm÷ 2018^t^t^bTJ
m;‘Mnm÷ WR8bDú‘ SNlgt^n/‘ pum;‘Mnm÷ WR8bDú‘ SNlgt^b ue
e°QtN§Nm÷ WR8bDú‘ SNlgt^e°‘W0N§pum;‘Mnm÷ WR8bDú‘ SNlg
t^MSCIN-VA–EN¤ W_ e>_ c epWú‘ SNlgt^VO etT |m÷ WR8bDú‘ SN
lgt^S;u—Pe^m÷ WR8bDú‘ SNlgt^s°Ng RN m÷ WR8bDú‘ SNlgt^MSCI
N-VA–Ec epWú‘TWú‘ SNlgt^N-~R)ONlR¨N¤ W_ e>_ c epR8bDú‘
b*ó018^t12g 31e QlSWú‘t ‰!N:980.05NQC0
4.1.2 Wú‘t b Wú‘t \ ~ SWú‘t Rt {N
YT L Ng,Wú‘Wú‘t Rt g –P R8NN ^t f
–P
NLg yNeg
~mN[fxUX FRM0 f
W(l^N[O–ig
–PlSNNx zv]
O\0 2008^t5g R QeSN
[‰Wú‘t g –PlSN
~§‘]z ^ 2010
bDèo ^t9g wNWú‘
`;v0 g, 2018^t5g 3 t 2016^t6g wSN
r[R - 10^t
Wú‘Wú e [‰Wú‘ epN ‘ bD
‘t NN èt `;v0 2018
^t1g R QeSNlgt^Wú
‘t g –PlS Nb
Dèo`;v0 2018^t5
g wSNlgt^vNN-
Vm÷ WR8bDú‘
vWú‘t 0
~mN[fxUX 11^tR8
NN ~S0 2007^t7g
ó010^t6g NVlT
[‰R8g –PlSx
zvTX0 2010^t6g R Qe
SNlgt^Wú‘t g –P
QlS SNx zvTX0
~§ zvTX0 Wú‘t R
t 2013^t9g ó018
^t5g NSNlgt^vN
bDè; N-Vm÷ WR8bDú
vRt 2013^t9g 16 ‘Wú‘t 2014
_ ag 2018^t5g 30e 11^t
g,Wú‘ e ^t5g wSNlgt^R
Wú‘t e°SG~§m÷ WR8bD
Wú‘Wú‘t 0 2015
^t2g wSNlgt^R
e°R¨Rum;‘Mnm÷ W
R8bDú‘Wú‘
t 0 2016^t1g wb
Dè;vRt 0 2018
^t1g wbDèo`;
vSSNlgt^b uee°Qt
N§Nm÷ WR8bDú
‘Wú‘t 0
{, 11 u Qq79 u
SNlgt^vNN- Vm÷ 2018^t^t^bTJ
lè R8NN vT+NIuLN SOO 0 R8NNNN TXD<{t Rl0 vvQs‰0 NLg Ty
Lg c Wú‘t QlSO\QúQ[NKe0
4.2 {t N[ùbTJg Q…g,Wú‘\u‰Oá`Qvf
g,bTJg Q… g,Wú‘t NN%h Oá7^sz3e> PPIT kV= 11g N]N O N R)mXQús°X 12
g N-‘MI–Mó0NN 0 ^ W:S×Wúg,—bg _qTc ~í et QvN-‘{IgC‘÷P< NSO (
v[ùb— Wú‘[ùWúQ…MN [‰hg vQs`'NvLN Ym9 Qlu(NN 0 S;o{I
LN NSQwY N ~éXRMfoN LN Q… Rvb Ty0
4.4.2 bTJg Q…Wú‘N ~éhs°
b*ó,bTJgg+g, Wú‘QPS T
g Qslèy>XO z3VSGep NSO N g Oá7&f>WX NSS bìN-8 R$g
~SOv 0 W(~S2018Qh^t etT N ~mNvQsz ^vè N*vO0P<]òcSòe°
ON QvN-NNO W(LNN- QwY O RW0OMvN* NN-gge w bD÷P<_ YOSs° b Nì\ [R Qslè
T ~íg Nvy>X0 e°X N g Oá7e9Uz ^0 T e b NìNq6QslèQwY fol ry_ N ~é
Xxn[`'N O0PW(T y]O\v–OM0 OqgQlSQ…è§R6vetOS‰B ~~íNQ…c§g:R6v[U R
_:Q…è–ic§R6N –2 xnOT yl‰{t R6^v=[ OWú‘T _—R0N%h<\eL0 QlS
v[èèc qg‰vgC–Pz ^ evc§ s°W:hg0 ‘bgTNTX{Iel rìz
{, 13 u Qq79 u
SNlgt^vNN- Vm÷ 2018^t^t^bTJ
W0_ \UWú‘\TQlS{t vT ‰'z=h8 Ss°SecQúe9ú^vwcON RèèLet
e9 T e[g T cNTQlS{t \BQúQwv[z=h8bTJ0
g,bTJg Q… Wú‘t NQ…è[z=h8N;‰O\YN
1 Qh—b \UWú‘\T ‰[]O\ xnOWú‘Drìz`'0 Ql^s`'ST lT ‰
N;‰eg N%hSs°‘R)0.35QC R)mR ‘M 107,281,286.83 QC0
4.9 bTJg Q…{t N[ùg,Wú‘ g Nepb Wú‘D§QP 7.4.7.1 65,880,754.14 109,028,222.48
~{— N‘ 9,165,923.83 4,018,583.21
[XQúO‘ 514,178.04 456,323.60
N¤ `'‘D§ 7.4.7.2 1,116,173,071.42 1,496,035,721.26
QvN- hbD 1,066,118,071.42 1,436,313,521.26
Wú‘D - -
P:R8bD 50,055,000.00 59,722,200.00
D§e/c R8bD - -
5‘^bD - -
Mu ‘D§ 7.4.7.3 - -
NpQe.‘D§ 7.4.7.4 - -
^”e6R8n {—k> 7,995,271.17 5,420,670.86
^”e6R)`o 7.4.7.5 1,093,013.04 1,030,836.58
^”e6) - -
^”e6u3-> 101,142.00 259,557.24
^b@_— D§ - -
QvND§ 7.4.7.6 - -
{, 20 u Qq79 u
SNlgt^vNN- Vm÷ 2018^t^t^bTJ
D§`; 1,200,923,353.64 1,616,249,915.23
g,g g+ N ^t^g+
P:Tb@g gCv –DèS÷
2018^t12g 31e 2017^t12g 31e
P:
wíg P k> - -
N¤ `'‘P: - -
Mu ‘P: 7.4.7.3 - -
SVQúV-‘D§k> - -
^”NR8n {—k> 4,281,535.17 4,010,645.49
^”NNk> 433,195.98 1,650,891.80
^”N{t Nb‘l 1,521,418.06 2,009,117.27
^”NbX{9 253,569.64 334,852.88
^”N U.g R9 - -
^”NN¤ 9( 7.4.7.7 4,319,815.59 2,186,265.21
^”N¤ 9 214,950.00 214,950.00
^”NR)`o - -
^”NR)m - -
^b@_— P: - -
QvNP: 7.4.7.8 1,250,513.34 1,252,282.97
P:T 12,274,997.78 11,659,005.62
{, 21 u Qq79 u
SNlgt^vNN- Vm÷ 2018^t^t^bTJ
b@g gCv
[e6Wú‘ 7.4.7.9 1,385,378,380.96 1,289,191,382.98
g*R ‘M)m 7.4.7.10 -196,730,025.10 315,399,526.63
b@g gCvT 1,188,648,355.86 1,604,590,909.61
P:Tb@g gCv`; 1,200,923,353.64 1,616,249,915.23
lè bTJb*kbe2018^t12g 31e Wú‘QP<0.3590QC Wú‘`;3,310,562,627.26N0
7.2 R)mh
O N;OS SNlgt^vNN- Vm÷ WR8bDú‘
g,bTJg 2018^t1g 1eó018^t12g 31e
SUOM Nl ^ QC
g,g N ^t^Skg
y v –DèS÷ 2018^t1g 1eó018 2017^t1g 1eó017
^t12g 31e ^t12g 31e
N 0 e6Qe -344,250,869.57 460,633,630.16
1.R)`oe6Qe 2,390,689.49 2,376,144.44
QvN- [Xk>R)`oe6Qe 7.4.7.11 1,190,004.11 1,319,928.71
P:R8R)`oe6Qe 1,189,694.50 1,005,465.46
D§e/c R8R)`oe6Qe - -
NpQe.‘D§e6Qe 10,990.88 50,750.27
QvNR)`oe6Qe - -
2.bD6v c_Y1N - XkR -135,079,870.86 277,772,746.86
QvN- hbD6v 7.4.7.12 -149,983,351.97 261,375,485.29
Wú‘D6v - -
P:R8bD6v 7.4.7.13 193,011.51 129,152.92
D§e/c R8bD6v 7.4.7.13.5 - -
5‘^bD6v 7.4.7.14 - -
Mu ]Qwe6v 7.4.7.15 - -
)e6v 7.4.7.16 14,710,469.60 16,268,108.65
{, 22 u Qq79 u
SNlgt^vNN- Vm÷ 2018^t^t^bTJ
3.QlQAN÷P 228,417,927.63 7,517,700.02 235,935,627.65
2.Wú‘Nk> -132,230,929.65 -17,106,978.75 -149,337,908.40
V0 g,g T Wú‘ g
NR ‘M)mN§ vWú‘
- -107,281,286.83 -107,281,286.83
P 152,956,812.85 20,110,281.13 173,067,093.98
2.Wú‘Nk> -366,589,570.49 -45,114,605.15 -411,704,175.64
V0 g,g T Wú‘ g
NR ‘M)mN§ vWú‘
- -152,406,356.32 -152,406,356.32
P_ [X~íg –P [ –k!zR– S bì¤-
D‘)`oQqR–l ^ 900,348,752.84QC N ~fnSNl8S-Y)O ^ NRb@g –PlSfnSNl8S-
Y)[W(2005){,48S÷DTJNN0 ~T N-VvO Y hH 0 SNlvNN- VhWR8
bDú‘ú‘T 0 N2005^t4g 27ekc_ u eH Wú‘T u eHevWú‘`;
‘
N:900,519,775.77NWú‘ QvN-¤-D )`obT 171,022.93NWú‘ g,Wú‘Wú‘
t NN:SNlgt^Wú‘t g –PlS Wú‘X{NN:N-V”Lg –PlS0
h9cn0 SNlgt^vNN- VhWR8bDú‘Rf Nf0 T0 SNlWú‘t g –PlS
QsNSNlvNN- VhWR8bDú‘ú‘bR kOvQlTJ0 vg Qs‰ g,Wú‘
N2007^t9g 3eLNWú‘bR bR kON:2.390029438 ^vN2007^t9g 4eLNSf
v{°
h9cn2014^tN-VvO N{,104S÷ Ql_ R–R8bDú‘\{t Rl0 T0 SNlgt^Wú
‘t g –PlSQsNe× è hWR8bDú‘T ^vOe9Wú‘T vQlTJ0 v‰ SNlg
t^vNN- VhWR8bDú‘2015^t8g 6eQlTJT fT N:SNlgt^vNN- Vm÷ WR8bD
Wú‘
h9cn0 N-SNNl QqTVR8bDú‘0 T0 SNlgt^vNN- Vm÷ WR8bDú‘ú‘
T 0 vg Qs‰ g,Wú‘bD VN:VQ…OlQl_ SL0 N ^ vh0 P:R8SN-VvO byQ
vQAWú‘DQvN‘]Qw0 g,Wú‘DhvkON:Wú‘D§v60%-90% P:R8bD
N:Wú‘D§v0%-40%0 kdY g,Wú‘uYvs°‘N S bì~{— N‘ [XQúO‘ ^”e6u3-
k>{I)b bDR0g eW(N ^tNQ…ve?^P:R8vD§kOT N ONNWú‘D§v5%0 êú‘
TT u eHeó015^t11g 2eg,Wú‘N ~ékúQN: N-Oáh fn300c ep×70%+N-OáVP:c
ep×30%0 h9cng,Wú‘Wú‘t NN2015 ^t11 g 2eS^ v0 SNlgt^Wú‘t g –PlSQsN
SNlgt^vNN- Vm÷ WR8bDú‘ ~ékúQc epfT QlTJ0 ê015^t11g 2ew g,
Wú‘ ~ékúQSfN: h fnN-VA00c ep×70%+N-QhP:c ep×30%0
g,"bhu1g,Wú‘Wú‘t NSNlgt^Wú‘t g –PlSN2019^t3g 26ebyQbQú0
{, 25 u Qq79 u
SNlgt^vNN- Vm÷ 2018^t^t^bTJ
7.4.2 O bhv R6Wúx@
g,Wú‘"bhc qg"?è2006^t2g 15eSNT g v0 O N O QR Wúg,Q
R 00 T yQwOSO QR SvQs‰(NN T y O N O QR )0 N-VvO v0 R8b
Dú‘á`ob—2BRLj!g{,3S÷<^t^bTJTSJ^t^bTJ>00 N-VR8bDú‘ SOO (NN {y
N-VWú‘ SOO ) v0 R8bDú‘ h8{— Rc _ 000 SNlgt^vNN- Vm÷ W
R8bDú‘ú‘T 0 TW("bh–Dè7.4.4b@R y:vN-VvO 0 N-VWú‘ SOO S^ v
g Qs‰SQAvWú‘LN [RdO\ R60
g,"bhNc ~í~%N:Wúx@ R60
7.4.3 uO N O QR SQvNg Qs‰vXf
g,Wú‘018^t^"bh{&T O N O QR v‰B w [ [etW0Sf Ng,Wú‘018^t12
g 31ev"rQNS2018^t^v~%b gTWú‘P
y0 SOQúU.‘D§Sc g ó0g bD ‘D§vR |{SQNg,Wú‘ù‘D§vc g a V
Tc g 0 g,Wú‘°eà‘D§ |{N:SOQúU.‘D§Sc g ó0g bD
g,Wú‘RMNN¤ vvc g vhbDP:R8bD |{N:NQlQAN÷P<‘ QvSR¨Qe_Sg
c_vv‘D§ NQlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘D§W(D§P:hN-NN¤ `'‘
D§ y:0
{, 26 u Qq79 u
SNlgt^vNN- Vm÷ 2018^t^t^bTJ
g,Wú‘ g vQvN‘D§ |{N:^”e6k>y S bì”L[Xk>0 NpQe.‘D§TQvNT |{
^”e6k>y{I0 ^”e6k>yf/c W(m; W:N-lg bN÷ Ve6‘Vú[b Sxn[v—^Mu ‘D§
(2) ‘P:vR |{
‘P:N Yxn¤eR |{N: NQlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘P:SQvN‘
P:0 g,Wú‘RMfeà‘P:R |{N:NQlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘P:0 g,
Wú‘ g vQvN‘P:S bìQvNT |{^”Nk>y{I0
7.4.4.4 ‘D§T‘P:vR Yxn¤ T ~í‘~kbxn¤
‘D§T‘P:Ng,Wú‘ N:‘]QwTT vN ee c QlQAN÷PN-S T+vP:R8woeb N k!–doeó-pekbvR)`o SUrìxn¤N:^”e6y
v0 ^”e6k>yTQvN‘P:vvQsN¤ 9(QeR Yxn¤‘
[ùNNlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘D§TNQlQAN÷P<‘ QvSR¨Qe_Sg
c_vv‘P: c qgQlQAN÷PyTQvN‘P:‘([–E)sl
NdJOYb g,LT ~í‘
‘D§ná R gaNNKN v NN~kbxn¤ (1) e6S‘D§s°‘A‘TT gCR)~
kb (2) ‘D§]òl N g,Wú‘ ‘D§b@g gCN QàNNb@g v–ib‘ll~le
e b (3) ‘D§]òl }q6g,Wú‘lg lN_lg OuY‘D§b@ggC N QàNNb@g
v–ib‘l OFf/e>_ N[ù‘D§c§R60
‘D§~kbxn¤e Qv&—b÷PyN-S T+vc }/g*R ‘M]ò[s°c_vS`Wú‘PyN-S T+vc }/g*[s°c_vS`Wú‘PyW(c gg xn¤vR)`oe6Qec [–E)sl{— [–E)slN v~l]_ vR
c v~l{—
7.4.4.10 9(vxn¤T‘
g,Wú‘{t Nb‘lbX{9(9(mvg c Wú‘T ~[v9T{—elexn¤
QvN‘P:W(c gg xn¤vR)`oe/Qúc [–E)sl{— [–E)slN v~l]_
vR c v~l{—
7.4.4.11 Wú‘e6vR ‘M?{V
kN Wú‘Ng T {IR ‘MC0 g,Wú‘6vNs°‘b_ R ‘M OFWú‘ g NSbés°‘
~R)b \ s°‘R)c R ~–dCevWú‘QP<ê¨l:Wú‘LQbD gg+g* R ‘M)
mN-vg*[s°è N:kcep S bìWú‘%m;R¨N§ vg*[s°c_vNSWú‘N¤ N§ vg*[s°
^sQ‘I R gg+ SOR ‘M)mv‘N:gg+g* R ‘M)mN-v]ò[s°è gg+g* R ‘M)mv
g*[s°è N:ep R gg+ SOR ‘M)mv‘N:gg+g* R ‘M)m Ss]ò[s°è vbg*[s°è
R T vOY ~[TJvbR ‘Mú‘6vN ~–dCeNb@g gCvlú0
{, 29 u Qq79 u
SNlgt^vNN- Vm÷ 2018^t^t^bTJ
7.4.4.12 R èTJ
g,Wú‘Q…è~~g0 {t ‰B0 Q…èTJR6^N:Ocnxn[~%R è N~%R è:Wúx@
xn[bTJR èvb—2 èá`o0 ~%R è/c g,Wú‘… ená R gaNv~b è (1) ~
b è W(e^8m;R¨N-N§ e6Qe0 Su 9( (2) g,Wú‘Wú‘t N [g N÷~b è
R v~%b g NQ[T Qv‘MnD N÷QvN ~é (3) g,Wú‘ S_—~b è v"r
Q0 ~%b gTs°‘A‘Ig QsO Oá`o0 YgN$N*b Y N*~%R èwg vOO0Pvw0 NK–D0 R8bDú‘DAS×–PhO0Pg R
N2018^t1g 1ew§ vR)`oSR)`o`'(e6QeN: U.
(2) [ùWú‘R8^ W:N-S_—ve6Qe S bìNpSVh0 P:R8v]N÷e6Qe hvo0 ~R)
e6Qe P:R8vR)`oe6QeSQvNe6Qe fN _e6O N b@_— 0
(3) [ùWú‘_—vO N P:R8R)`oe6Qe ^”u1SLP:R8vO N W(T Wú‘/NR)`oeNbcN
420%vN*Nb@_— 0 [ùWú‘N ^ QlSS_—vo~R)b@_— c –P(1N*g NQ…(T+1N*g )
v Qvo~R)b@_—QhQe^”~z b@_— c –P(1N*g NN ó^t(T+1^t)v fQc 50%
Qe^”~z b@_— c –P…^tv fQM_e6N*Nb@_— 0 [ùWú‘ g vN ^ QlS–P.
‰ S_—vo0 ~R)e6Qe c qgN ‰{—~z c ê‰ew{— ‰RM
S_—vo0 ~R)e6Qe~~ífQc 50%Qe^”~z b@_— N @_—~N u(20%vz s_N*N
b@_— 0
(4) Wú‘VQúhc 0.1%vz s4~hN¤ Sp± NpQehN _e6hN¤ Sp± 0
(5) g,Wú‘W^ ~b¤^úz 0 eY9 D TW0eeY9 D {Iz 9 qg[–E4~XP
SUOM Nl ^ QC
N ^t^g+
yv g,gg+
2017^t12g 31e
{, 32 u Qq79 u
SNlgt^vNN- Vm÷ 2018^t^t^bTJ
2018^t12g 31e
m;g [Xk> 65,880,754.14 109,028,222.48
[g [Xk> - -
QvN- [Xk>g –PN*g NQ… - -
[Xk>g –P-3N*g - -
[Xk>g –PN*g NN - -
QvN[Xk> - -
T 65,880,754.14 109,028,222.48
7.4.7.2 N¤ `'‘D§
SUOM Nl ^ QC
g,gg+
yv
2018^t12g 31e
b g, QlQAN÷P< QlQAN÷PR)`o 16,550.21 25,024.95
^”e6[g [Xk>R)`o - -
^”e6QvN[Xk>R)`o - -
^”e6~{— N‘)`o 4,537.06 1,989.65
^”e6P:R8R)`o 1,071,671.23 1,003,596.04
^”e6D§e/c R8R)`o - -
^”e6NpQe.R8R)`o - -
^”e6u3->R)`o - -
^”e6‘ ~bP [s`o - -
QvN 254.54 225.94
T 1,093,013.04 1,030,836.58
7.4.7.6 QvND§
lè b*ó,bTJgg+ SN ^t^g+ g,Wú‘*c g QvND§
7.4.7.7 ^”NN¤ 9(
SUOM Nl ^ QC
g,gg+ N ^t^g+
yv
2018^t12g 31e 2017^t12g 31e
N¤ b@^ W:^”NN¤ 9( 4,319,540.59 2,186,065.21
”L^ W:^”NN¤ 9( 275.00 200.00
T 4,319,815.59 2,186,265.21
7.4.7.8 QvNP:
SUOM Nl ^ QC
g,gg+ N ^t^g+
yv
2018^t12g 31e 2017^t12g 31e
^”NR8UFN¤ SUQCO‘ 750,000.00 750,000.00
^”NN9 513.34 2,282.97
c9( 500,000.00 500,000.00
T 1,250,513.34 1,252,282.97
7.4.7.9 [e6Wú‘
‘SUOM Nl ^ QC
{, 34 u Qq79 u
SNlgt^vNN- Vm÷ 2018^t^t^bTJ
g,g
yv
2018^t1g 1eó018^t12g 31e
Wú‘ N &—b
N ^t^g+ 3,080,728,896.38 1,289,191,382.98
g,g u3- 545,819,619.05 228,417,927.63
g,g N N - S÷XkR -315,985,888.17 -132,230,929.65
- Wú‘R /Nb{—RM - -
Wú‘R /Nb{—SR¨N - -
g,g u3- - -
g,g N N - S÷XkR - -
g,gg+ 3,310,562,627.26 1,385,378,380.96
lè u3-+~R)Qb0 lbQeN NT+lbQúN
7.4.7.10 g*R ‘M)m
SUOM Nl ^ QC
yv ]ò[s°è g*[s°è g*R ‘M)mT
N ^t^g+ 144,780,415.03 170,619,111.60 315,399,526.63
g,g R)m -183,635,563.70 -211,623,422.47 -395,258,986.17
g,g Wú‘N¤
-9,000,269.86 -589,008.87 -9,589,278.73
N§ vSR¨ep
QvN- Wú‘3-> -481,006.99 7,998,707.01 7,517,700.02
Wú‘Nk> -8,519,262.87 -8,587,715.88 -17,106,978.75
g,g ]òR ‘M)m -107,281,286.83 - -107,281,286.83
g,gg+ -155,136,705.36 -41,593,319.74 -196,730,025.10
7.4.7.11 [Xk>R)`oe6Qe
SUOM Nl ^ QC
g,g N ^t^Skg
yv
2018^t1g 1eó018^t12g 31e 2017^t1g 1eó017^t12g 31e
m;g [Xk>R)`oe6Qe 1,066,178.30 1,226,681.02
[g [Xk>R)`oe6Qe - -
QvN[Xk>R)`oe6Qe - -
~{— N‘)`oe6Qe 116,062.85 83,477.47
QvN 7,762.96 9,770.22
T 1,190,004.11 1,319,928.71
7.4.7.12 hbD6v
7.4.7.12.1 hbD6v NpSVh]N÷e6Qe
SUOM Nl ^ QC
g,g N ^t^Skg
yv 2018^t1g 1eó018 2017^t1g 1eó017
^t12g 31e ^t12g 31e
{, 35 u Qq79 u
SNlgt^vNN- Vm÷ 2018^t^t^bTJ
SVQúhb N¤`; 8,779,910,372.89 6,535,368,404.09
Q SVQúhb g,`; 8,929,893,724.86 6,273,992,918.80
NpSVh]N÷e6Qe -149,983,351.97 261,375,485.29
7.4.7.13 P:R8bD6v
7.4.7.13.1 P:R8bD6vyvgb
SUOM Nl ^ QC
g,g N ^t^Skg
yv 2018^t1g 1eó018 2017^t1g 1eó017
^t12g 31e ^t12g 31e
P:R8bD6v NpSVP:R8 0 P:
193,011.51 129,152.92
lP:R8R0g QQN ]N÷e6Qe
P:R8bD6v N]N÷e6Qe - -
P:R8bD6v u3-N÷e6Qe - -
T 193,011.51 129,152.92
7.4.7.13.2 P:R8bD6v NpSVP:R8]N÷e6Qe
SUOM Nl ^ QC
g,g N ^t^Skg
yv 2018^t1g 1eó018 2017^t1g 1eó017
^t12g 31e ^t12g 31e
SVQúP:R8 0 P:lP:R8R0g QQ
62,148,894.38 65,010,508.04
N b N¤`;
Q SVQúP:R8 0 P:lP:R8R0
59,825,880.00 64,362,970.00
g QQN b g,`;
Q ^”e6R)`o`; 2,130,002.87 518,385.12
NpSVP:R8]N÷e6Qe 193,011.51 129,152.92
7.4.7.13.3 P:R8bD6v N]N÷e6Qe
lè g,Wú‘,bTJg SN ^t^Skg eàN]N÷e6Qe0
7.4.7.13.4 P:R8bD6v u3-N÷e6Qe
lè g,Wú‘,bTJg SN ^t^Skg eàu3-N÷e6Qe0
7.4.7.13.5 D§e/c R8bD6v
lè g,Wú‘,bTJg SN ^t^Skg eàD§e/c R8bD6v0
7.4.7.14 5‘^bD6v
7.4.7.14.1 5‘^bD6vyvgb
lè g,Wú‘,bTJg SN ^t^Skg eà5‘^bD6v0
{, 36 u Qq79 u
SNlgt^vNN- Vm÷ 2018^t^t^bTJ
7.4.7.14.2 5‘^bD6v NpSV5‘^]N÷e6Qe
lè g,Wú‘,bTJg SN ^t^Skg eà5‘^bD6v0
7.4.7.14.3 5‘^bD6v N]N÷e6Qe
lè g,Wú‘,bTJg SN ^t^Skg eà5‘^bD6v0
7.4.7.14.4 5‘^bD6v u3-N÷e6Qe
lè g,Wú‘,bTJg SN ^t^Skg eà5‘^bD6v0
7.4.7.15 Mu ]Qwe6v
7.4.7.15.1 Mu ]Qwe6v NpSVgC]N÷e6Qe
lè g,Wú‘,bTJg SN ^t^Skg eàMu ]Qwe6v0
7.4.7.15.2 Mu ]Qwe6v QvNbD6v
lè g,Wú‘,bTJg SN ^t^Skg eàMu ]Qwe6v0
7.4.7.16 )e6v
SUOM Nl ^ QC
g,g
N ^t^Skg
yv 2018^t1g 1eó018^t12
2017^t1g 1eó017^t12g 31e
g 31e
hbD§ v)e6v 14,710,469.60 16,268,108.65
Wú‘D§ v)e6v - -
T 14,710,469.60 16,268,108.65
7.4.7.17 QlQAN÷PbK~í9 18,017.21 18,220.79
”L&7g R9 36,300.00 37,200.00
QvN9( 900.00 -
T 455,217.21 455,420.79
7.4.8 b g Ny0 D§P:heT Nyvf
7.4.8.1 b g Ny
b*óD§P:he g,Wú‘veà{O\b—2b g Ny0
7.4.8.2 D§P:heT Ny
b*ó"bhbQúe g,Wú‘veà{O\b—2D§P:heT Ny0
{, 38 u Qq79 u
SNlgt^vNN- Vm÷ 2018^t^t^bTJ
7.4.9 QsTQs|
QsTT y N g,Wú‘Qs|
SNlgt^Wú‘t g –PlS( SNlgt^
Wú‘t N0 Wú‘èQv{°g:g0 Wú‘ U.g:g
Wú‘ )
N-V”Lg –PlS( N-V”L ) Wú‘X{N0 Wú‘ U.g:g
SNlR8g –PlS( SNlR8 ) Wú‘t Nv 0 Wú‘ U.g:g
PineBridgeInvestmentLLC Wú‘t Nv
]e°S:e°bg/N§Ng –PlS Wú‘t Nv
SNlT R8g –P#QlS( SNlT Wú‘t Nv SNlR8vc§PQlS0 Wú‘
R8 ) U.g:g
gt^r1^úD§{t (N mw)g –PlS Wú‘t Nvc§PQlS
lè N sT¤ WGW(kc^8N R VQ… N ,UFN gak>z0
7.4.10 g,bTJg SN ^t^Skg vQsTN¤
7.4.10.1 sTN¤ SUQCLvN¤
7.4.10.1.1 hN¤
‘SUOM Nl ^ QC
g,g N ^t^Skg
QsTT y
2018^t1g 1eó018^t12g 31e 2017^t1g 1eó017^t12g 31e
S`_Sg h S`_Sg h
b N¤‘ b N¤`;v b N¤‘ b N¤`;vk
kO O
SNlR8 1,103,436,191.21 6.29% 975,740,420.17 7.72%
7.4.10.1.2 gCN¤
lè g,bTJg SN ^t^Skg g,Wú‘*sTN¤ SUQCg*LgCN¤ 0
7.4.10.1.3 ^”e/NQsTvOc‘
‘SUOM Nl ^ QC
g,g
QsTT y
2018^t1g 1eó018^t12g 31e
_Sg S`_Sg Oc‘ S`gg+ ^”NOc
gg+ ^”NOc‘Y
Oc‘ `;‘kO ‘;vkO
SNlR8 1,005,563.24 6.21% 395,320.01 9.15%
N ^t^Skg
QsTT y
2017^t1g 1eó017^t12g 31e
_Sg S`_Sg Oc‘ S`gg+ ^”NOc
gg+ ^”NOc‘Y
Oc‘ `;‘kO ‘;vkO
SNlR8 889,191.51 7.63% - -
lè 1. N c‘^ W:N÷h<~g,Wú‘Wú‘t NN [ùeSOUFxn[ Nbc–d1N-VR8v{°
~{— –P#QlSe6Sv{9~bK9Q y:0 gCN¤ N Oc‘
2. |{Oc‘Ovg R V bìOc‘6SeN:g,Wú‘OvR8bD zvb gT^ W:Oá`og
R{I0
{, 39 u Qq79 u
SNlgt^vNN- Vm÷ 2018^t^t^bTJ
7.4.10.2 QsTb‘l
7.4.10.2.1 Wú‘t 9
SUOM Nl ^ QC
g,g
N ^t^Skg
yv 2018^t1g 1eó018^t12g 31
2017^t1g 1eó017^t12g 31e
e
_Sg Su vWú‘”e/N
20,597,328.71 23,564,463.72
v{t 9
QvN- e/N U.g:gv
4,141,312.71 4,501,426.36
[b7~b¤9
lè e/NWú‘t NSNlgt^Wú‘{t Nb‘l RMN eWú‘D§QP<1.50%v^t9c
e}/ógg ^ c g e/N0 Qv{—Ql_ N:
e{t Nb‘l RMN eWú‘D§QP< X 1.50% / _S^tY)ep0
7.4.10.2.2 Wú‘X{9
SUOM Nl ^ QC
g,g
N ^t^Skg
yv 2018^t1g 1eó018^t12g 31
2017^t1g 1eó017^t12g 31e
e
_Sg Su vWú‘”e/N
3,432,888.09 3,927,410.61
vbX{9
lè e/NWú‘X{NN-V”LvbX{9 RMN eWú‘D§QP<0.25%v^t9c e}/ó
kgg ^ c g e/N0 Qv{—Ql_ N:
ebX{9 RMN eWú‘D§QP< X 0.25% / _S^tY)ep0
7.4.10.2.3 U.g R9
lè g,g TN ^tSkg WGeàepcn0
7.4.10.3 N QsTL”LT N ^ W:vP:R8(T+V-N¤
lè g,Wú‘,bTJg Q…SN ^t^Skg g*N QsTL”LT N ^ W:vP:R8(T+V-N¤ 0
7.4.10.4 T QsTbD,Wú‘`Q
7.4.10.4.1 bTJg Q…Wú‘t N(Vúg D‘D,Wú‘`Q
lè g,bTJg SN ^t^ Wú‘t Ng*bD,Wú‘
7.4.10.4.2 bTJgg+ –dú‘t NNKY vQvNQsTbD,Wú‘`Q
lè g,bTJg SN ^t^ –dú‘t NNKY vQvNQsTg*bD,Wú‘
7.4.10.5 u1QsTO{v”L[Xk>OYS_Sg N§ vR)`oe6Qe
SUOM Nl ^ QC
{, 40 u Qq79 u
SNlgt^vNN- Vm÷ 2018^t^t^bTJ
QsT g,g N ^t^Skg
T y 2018^t1g 1eó018^t12g 31e 2017^t1g 1eó017^t12g 31e
gg+ OY _Sg R)`oe6Qe gg+ OY _Sg R)`oe6Qe
N-V”L 65,880,754.14 1,066,178.30 109,028,222.48 1,226,681.02
lè g,Wú‘”L[Xk>u1Wú‘X{NN-V”LO{ c ”LT N R)s`o0
7.4.10.6 g,Wú‘(b g Q…SN QsTb R8v`Q
lè g,Wú‘,g eàW(b g Q…SN QsTb R8v`Q0
7.4.10.7 QvNQsT¤ Nyvf
lè g,Wú‘,bTJg SN ^t^Skg eàQvN—‰f vQsT¤ Ny0
7.4.11 R)mR ‘MQ
‘SUOM Nl ^ QC
^ –doe k10N s°‘b_ QbDb_ g,g R)mR ‘M
S÷ gCv Wú‘ Se>`; Se>`; T Y lè
v{°e W:Q… W:Y ~ep
2018
2018^t2
1 - ^t2g 7 0.1500 15,762,735.8830,347,352.88 46,110,088.76
g 7e
e
2018
2018^t1
2 - ^t1g 8 0.2000 21,158,959.1040,012,238.97 61,171,198.07
g 8e
e
T - - 0.3500 36,921,694.9870,359,591.85107,281,286.83
7.4.12 gg+ 2018^t12g 31e g,Wú‘ g vmAS×–PR8
7.4.12.1 Và¤-°S/XSR8Ngg+ c g vmAS×–PR8
‘SUOM Nl ^ QC
7.4.12.1.1 S×–PR8|{R+ h
ep‘
R8 R8 b R SmA mAS× ¤- gg+ O0 gg+ gg+ O0P<`;
SUOM Y lè
Nx T y ¤- e –P{W N÷h< POY0.00QC0 |{N¤ ‰Bg,Wú‘(V- Q… g vR8N¤ b@N¤ vP:R8T/b W(e°(
b_ V- le(^“vP:R8 c R8N¤ b@‰vkOb{—N:h QR8T N ONNP:R8V-¤
vOY
7.4.13 ‘]Qw–i{t
7.4.13.1 –it e?{VT~~gg
{, 42 u Qq79 u
SNlgt^vNN- Vm÷ 2018^t^t^bTJ
g,Wú‘:m÷ WWú‘ Qvg v–ie6vN'^ W:Wú‘ P:R8WWú‘ ONNhWWú
‘ N:R8bDú‘-vN-–i N-e6vTy0 g,Wú‘D‘]QwN;‰bìhbD
P:R8bDI0 g,Wú‘(e^8~%m;R¨N-—b4vN ‘]QwvQsv–i;‰bìOáu(–i mA
R¨`'–i^ W:–i g,Wú‘Wú‘t NNN–it vN;‰h f/N‰S\ v[ù–i§R6W(–P
[v VNKQ… Og,Wú‘(–ie6vNKS_— Osv^saN[s° –ie6vvS9‘M v–i
e6vvh 0
g,Wú‘Wú‘t N^úzv–it OS|u1 ~~0 R6^0 mAz TbTJ {IVN*e—bb 0
~~f/c QlSv–it ~~ggS bìcNO N v–it N [YTXO 0 QlS{t \Bv–i
c§R6YTXO 0 –it èl_v[èSQlST N Rèè cNO [ù^úzWú‘–it Q…è§
R6|~T~c Qvg eH`'bbg ~# R6^f/c –it vQsv‰àR6^ f/[ù~~LSQv]
O\mAz {IvQwOS‰ mAz f/–it v]O\mAz [~‰NT èèNK–it ]O\vQ…
[Tz ^ bTJf/[ùmAz v_‰f T°_U ef/–it ]O\v‘‰ N_f/[ù–it ]
O\v`;~Tb—2
g,Wú‘Wú‘t N[ùN‘]Qwv–it elN;‰/`'R gT[‘ gvelS
O0mKT y–i§ vS_Y10 N[`'R gv‰QúS R$e-–i_Y1vN%‘ ^TQús° |{
–i_Y1v‘^0 N[‘ gv‰QúS h9cng,Wú‘bDh ~T Wú‘D§b@(‘]
Qwry_ y[v–i‘ c h 0 j!W e^8v‘ bTJ xn[–i_Y1v–PTv^”nOáz
^ SeS—`0[ùT y–iLvwc0 hgTO0 ^v^”Q{V \ –i§R6W(SbS×v
VQ…
7.4.13.2 Oáu(–i
Oáu(–i/c Wú‘(N¤ N-VàN¤ [ùbKg*\eLT ~# b Wú‘@bDR8NKSLN
Qús°0 b~e/NR0gg, `o{I`Q [üú‘D§c_Y1Te6vSS v–i
g,Wú‘Wú‘t NW(N¤ RM[ùN¤ [ùbKvDárQLNQER vO00 g,Wú‘”L[Xk>
[Xe>W(g,Wú‘bX{NN-V”L VàN ”L[Xk>vQsvOáu(–i ‘'0 g,Wú‘(N¤ b@L
vN¤ WGNN-VR8v{°~{— –P#QlSN:N¤ [ùbK[b R8N¤e6Tk>yn {— –i
{, 43 u Qq79 u
SNlgt^vNN- Vm÷ 2018^t^t^bTJ
`'_\ W(”LT N ^ W:LN¤ RMWG[ùN¤ [ùbKLOáu(O0^v[ùR8N¤Rre_ L–P6N
c§R6v^”vOáu(–i
g,Wú‘Wú‘t N^úzNOáu(–it mAz ùbDyOáu({I~§O0gec§R6R8S
LNvOáu(–i N ecS bDR ecOáu(–i
N2018^t12g 31e g,Wú‘*c g –dP:0 Y.LyhcnTe?{V`'‘P:NY vP:R8(2017^t12
g 31e c g –dP:0 Y.LyhcnTe?{V`'‘P:NY vP:R8S`Wú‘D§QP ~[W(—^8`QN Nu3÷vY t e_ c§R6Và_ e>u3-
Nj!_ ^&gevmAR¨`'–i g eHO–ú‘ g NR)v0
N2018^t12g 31e g,Wú‘@bbvQhè‘P:vT ~~[R0g eWGN:NN* g NQ…NN
`o SNWú‘QP<(b@g gCv)eàVú[R0g eNN `o Vàkd&—bYSsN:g*bs°vT ~
R0g s°‘A‘
7.4.13.3.1 ‘D§T‘P:vR0gg –P g
lè eà0
7.4.13.3.2 bTJg Q…g,Wú‘T D§vmAR¨`'–i g
g,Wú‘Wú‘t NW(Wú‘\ N-N%h_ R8bDú‘AR¨`'–it ‰0 (ê017^t10g 1ewL){Il‰‰B[ùg,
Wú‘T D§vmAR¨`'–iL{t ìzv–it èè[ùg,Wú‘~T c N–-^c
h 0 mAS×–P6vbDykONS~T W(wíeQ…Ss°v~üT c h {ImAR¨`'c h Lc ~í
vvmKTR g
g,Wú‘DN[QlSSLvR8^ P_ Wú‘qT c g N [N ^ QlSSLvSmAhN _—…N ^ Ql
{, 45 u Qq79 u
SNlgt^vNN- Vm÷ 2018^t^t^bTJ
SSmAhv15% g,Wú‘ u1g,Wú‘Wú‘t N{t vQhèDT c g N [N ^ QlSS
LvSmAh N _—…N ^ QlSSmAhv30%([Qhc qgg Qsc epgb kOLR8b
D_ e>_ Wú‘N-VvO ¤[vrykbDT N S× O–P6)0
g,Wú‘@c è R8W(R8N¤ b@N ^ QvOYNSW(”LT N ^ W:N¤ è Wú‘D§mAf
eS×–P6N ê1lv`QS‰–Dè7.4.120 kdY g,Wú‘VQúV-‘D§e_ P Qe
wíg D‘”[ùmAR¨`'—lB QvN –P ,N …ú‘ g vP:R8bDQlQAN÷P<0 g,Wú‘;R¨bD
NmAR¨`'S×–PD§v^ P0 ~{—
Y N‘ [XQúO‘P:R8bDI0
7.4.13.4.1.1 R)s–i^S
SUOM Nl ^ QC
g,g
g+
1-3
2018
1N*g NQ… N* 3N*g -1^t 1-5^t 5^tNN N `o T
^t12
g
g 31
e
D§
”L 65,880,754.14 - - - - - 65,880,754.14
[Xk>
~{— 9,165,923.83 - - - - - 9,165,923.83
Y N
‘
[XQú 514,178.04 - - - - - 514,178.04
O
‘
N¤ - -50,055,000.00 - -1,066,118,071.421,116,173,071.42
`'‘
D
N§
^”e6 - - - - - 7,995,271.17 7,995,271.17
R8
n {—
k>
^”e6 - - - - - 1,093,013.04 1,093,013.04
R)`o
^”e6 - - - - - 101,142.00 101,142.00
u3-
k>
D§ 75,560,856.01 -50,055,000.00 - -1,075,307,497.631,200,923,353.64
`;
P:
- - - - - 4,281,535.17 4,281,535.17
^”N
{, 47 u Qq79 u
SNlgt^vNN- Vm÷ 2018^t^t^bTJ
R8
n {—
k>
^”N - - - - - 433,195.98 433,195.98
N
k>
^”N - - - - - 1,521,418.06 1,521,418.06
{t
Nb
‘l
^”N - - - - - 253,569.64 253,569.64
bX{
9
^”N - - - - - 4,319,815.59 4,319,815.59
N¤
9(
^”N¤ - - - - - 214,950.00 214,950.00
z 9
QvN - - - - - 1,250,513.34 1,250,513.34
P:
P: - - - - - 12,274,997.78 12,274,997.78
`;
R)s 75,560,856.01 -50,055,000.00 - -1,063,032,499.851,188,648,355.86
eOa
^:
S
N ^t
^g+
1-3
2017
1N*g NQ… N* 3N*g -1^t 1-5^t 5^tNN N `o T
^t12
g
g 31
e
D§
”L 109,028,222.48 - - - - - 109,028,222.48
[Xk>
~{— 4,018,583.21 - - - - - 4,018,583.21
Y N
‘
[XQú 456,323.60 - - - - - 456,323.60
O
‘
N¤ - -59,706,000.00 7,500.008,700.001,436,313,521.261,496,035,721.26
`'‘
D
N§
^”e6 - - - - - 5,420,670.86 5,420,670.86
R8
n {—
k>
^”e6 - - - - - 1,030,836.58 1,030,836.58
R)`o
^”e6 - - - - - 259,557.24 259,557.24
u3-
k>
QvN - - - - - - -
D§
D§113,503,129.29 -59,706,000.00 7,500.008,700.001,443,024,585.941,616,249,915.23
`;
{, 48 u Qq79 u
SNlgt^vNN- Vm÷ 2018^t^t^bTJ
P:
^”N - - - - - 4,010,645.49 4,010,645.49
R8
n {—
k>
^”N - - - - - 1,650,891.80 1,650,891.80
N
k>
^”N - - - - - 2,009,117.27 2,009,117.27
{t
Nb
‘l
^”N - - - - - 334,852.88 334,852.88
bX{
9
^”N - - - - - 2,186,265.21 2,186,265.21
N¤
9(
^”N¤ - - - - - 214,950.00 214,950.00
z 9
QvN - - - - - 1,252,282.97 1,252,282.97
P:
P: - - - - - 11,659,005.62 11,659,005.62
`;
R)s 113,503,129.29 -59,706,000.00 7,500.008,700.001,431,365,580.321,604,590,909.61
eOa
^:
S
lè hN-b@y:N:g,Wú‘D§SP:v&—b÷P< ^vc qgT ~‰vR)s‘°[N÷eb R0g e[peé
NNR |{0
7.4.13.4.1.2 R)s–ieOa `'R g
lè N2018^t12g 31e g,Wú‘ g vN¤ `'P:R8bDlQAN÷P{I b bDR0g eW(N ^tNQ…ve?^P:R8vD§kO
T N ONNWú‘D§v5%0 kdY g,Wú‘Wú‘t Nke[ùg,Wú‘@c g vR8N÷h<[ev
c§ [g (Y y[‘l[ùWú‘L–i‘ SeS—`0[ù–iL*c§R60
7.4.13.4.3.1 QvNN÷h<–i^S
‘SUOM Nl ^ QC
g,gg+ N ^t^g+
yv
2018^t12g 31e 2017^t12g 31e
S`Wú‘
S`Wú‘D
D§Q
QlQAN÷P< QlQAN÷P< N§QPyTQvN‘P: Qv&—b÷PT~{— N‘ 75,046,677.97 6.25
8 QvNT yD§ 9,703,604.25 0.81
9 T 1,200,923,353.64 100.00
8.2 gg+ c LN R |{vhbDT
8.2.1 bTJgg+ c LN R |{vXQ…hbDT
‘SUOM Nl ^ QC
S`Wú‘D§QPO ]O\ 48,337,602.80 4.07
R eS 0 OSZ1NPN 15,555,596.44 1.31
S ~üT - -
T 1,066,118,071.42 89.69
{, 53 u Qq79 u
SNlgt^vNN- Vm÷ 2018^t^t^bTJ
8.2.2 bTJgg+ c LN R |{vn/bDhbDT
lè g,Wú‘,bTJgg+g* c g n/bDh0
8.3 gg+ c QlQAN÷P 7,995,271.17
3 ^”e6) -
4 ^”e6R)`o 1,093,013.04
5 ^”e6u3-> 101,142.00
6 QvN^”e6k> -
7 _…dJ9( -
8 QvN -
9 T 9,703,604.25
8.12.4 gg+ c g vY Nl vSlbP:R8f ~
lè g,Wú‘,bTJgg+g* c g Y Nl vSlbP:R80
8.12.5 gg+ RMSAT hN-[XW(mAS×–PQvf
lè g,Wú‘,bTJgg+ c g vRMSAT hN-g*[XW(mAS×–P
{, 63 u Qq79 u
SNlgt^vNN- Vm÷ 2018^t^t^bTJ
§9 Wú‘ g NOá`o
9.1 gg+ Wú‘ g Nb7epSc g N~g
NSUOM N
c g Nb7 b7WGc g v c g N~g
ep(b7) Wú‘ g:gbD N*NbD
S``;N S``;N
c g N c g N
kO kO
153,026 21,633.99 277,854,066.23 8.39% 3,032,708,560.96 91.61%
9.2 gg+ Wú‘t NvNNN TXc gg, Wú‘`Q
yv c g N`;ep N S`Wú‘;NkO
Wú‘t Nb@g NNN TX
20,832.04 0.0006%
c gg, Wú‘
9.3 gg+ Wú‘t NvNNN TXc gg, _ e>_ Wú‘`;‘:v`Q
yv c g Wú‘`;‘ep‘: NN
g,QlS~§{t NTX0 Wú‘Dx zv
0
èè#c gg, _ e>_ Wú‘
g,Wú‘ú‘t c gg, _ e>_ Wú‘ 0
{, 64 u Qq79 u
SNlgt^vNN- Vm÷ 2018^t^t^bTJ
§10 _ e>_ Wú‘SR¨
SUOM N
Wú‘T u eHe 2005^t 4g 27e Wú‘`; 900,519,775.77
g,bTJgg R Wú‘`; 3,080,728,896.38
g,bTJgg Wú‘;u3- 545,819,619.05
Q:g,bTJgg Wú‘;NN 315,985,888.17
g,bTJgg Wú‘R SR¨N NQ\ N"-"XkR -
g,bTJggg+ Wú‘`; 3,310,562,627.26
{, 65 u Qq79 u
SNlgt^vNN- Vm÷ 2018^t^t^bTJ
§11‘'NNcíy:
11.1 Wú‘ g NY'O Q
bTJg Q…eàWú‘ g NY'O Q0
11.2 Wú‘t N0 Wú‘X{NvN èWú‘X{èèv‘'NNSR¨
2018^t8g 20e QlSNT}gNfS‰Hu N:QlSRo`;~t gNfS‰Hu ]ò~§{t NTX
R8bD_w QvNT}]òW(N-VR8bDú‘ SOO Y hH0 N NSR¨]òc vQs‰
Y hH0 QlTJ0
bTJg Q… 2018^t8g R 8QHu bNN-V”Lg –PlSLL0 N NSR¨]ò
c vQs‰Y hH0 QlTJ0
11.3 m‰SWú‘t N0 Wú‘"§ Wú‘X{N Rv
bTJg Q…eàm‰SWú‘t N0 Wú‘"§ Wú‘X{N Rv0
11.4 Wú‘DVueve9S
bTJg Q…Wú‘DVueg*e9S0
11.5 N:Wú‘L[vO ^ NRb@`Q
bTJg Q…Wú‘*e9X:Qv[vO ^ NRb@0 g,bTJg Wú‘”e/N~fnSNl8S-Y)O
^ NRb@ rykfnT O vb‘l:100,000.00QCNl ^ NRb@]òT g,Wú‘ON14^tv
[g R0
11.6 {t N0 bX{NSQv~§{t NTXS×z=gb Y Z{I`Q
bTJg Q…Wú‘t N0 Wú‘X{NvbX{N RèèSQv~§{t NTXg*S×v{èèz=gb
Y Z0
11.7 Wú‘u(R8QlSN¤ SUQCvg Qs`Q
11.7.1 Wú‘u(R8QlSN¤ SUQCLhbDOc‘/N`Q
‘SUOM Nl ^ QC
R8UFT y N¤ SUQC hN¤ ^”e/NR8UFvOc‘ Y lè
ep‘ S`_Sg h
S`_Sg Oc‘
b N¤‘ b N¤`;vk Oc‘
`;‘kO
O
^SR8 2 2,206,978,696.22 12.58% 2,030,117.05 12.54% -
mwR8 2 1,690,759,889.47 9.64% 1,557,072.65 9.62% -
SN[‰R8 2 1,544,471,687.26 8.80% 1,438,359.54 8.89% -
l_R8 1 1,421,685,946.74 8.10% 1,324,020.56 8.18% -
[‰OáR8 2 1,116,269,871.92 6.36% 1,039,576.34 6.42% -
SNlR8 2 1,103,436,191.21 6.29% 1,005,563.24 6.21% -
{, 66 u Qq79 u
SNlgt^vNN- Vm÷ 2018^t^t^bTJ
QtN R8 2 1,036,720,600.46 5.91% 944,763.77 5.84% -
”R8 1 903,930,658.40 5.15% 841,824.47 5.20% -
‰… e" 2 713,491,471.86 4.07% 656,350.49 4.06% -
[
QIY'R8 2 581,458,750.85 3.31% 531,235.74 3.28% -
VR8 1 577,405,132.46 3.29% 537,737.05 3.32% -
t^”R8 2 530,325,710.97 3.02% 489,372.82 3.02% -
N-”–E 3 518,600,887.20 2.96% 482,968.24 2.98% -
SN”kR8 1 514,993,974.22 2.93% 469,314.73 2.90% -
N-Oá^úb 3 385,036,319.52 2.19% 352,978.53 2.18% -
N eR8 3 382,464,723.37 2.18% 348,541.33 2.15% -
PR8 2 373,409,352.36 2.13% 347,755.89 2.15% -
‰WR8 1 311,887,623.38 1.78% 290,461.46 1.79% -
N-bR8 1 303,364,216.47 1.73% 276,456.06 1.71% -
e°eR8 2 261,831,140.95 1.49% 240,215.44 1.48% -
SNR R8 1 232,495,521.68 1.32% 211,874.35 1.31% -
N TR8 2 217,417,667.81 1.24% 198,132.79 1.22% -
SNR8 1 179,537,799.59 1.02% 163,613.27 1.01% -
`RlR8 1 165,650,864.50 0.94% 154,269.65 0.95% -
l u R8 1 116,712,224.25 0.67% 106,359.32 0.66% -
VlT [‰ 1 81,834,366.07 0.47% 76,212.48 0.47% -
VQCR8 1 75,796,375.03 0.43% 70,589.71 0.44% -
OáR8 1 - - - - -
V‘R8 1 - - - - -
WR8 1 - - - - -
"R8 1 - - - - -
VOáR8 2 - - - - -
N T4R8 2 - - - - -
nX"R8 1 - - - - -
n$mwR8 1 - - - - -
‰… Oá 1 - - - - -
VmwR8 1 - - - - -
u3” V 1 - - - - -
N-‘lS 2 - - - - -
N-OáR8 1 - - - - -
S NSN 1 - - - - -
{, 67 u Qq79 u
SNlgt^vNN- Vm÷ 2018^t^t^bTJ
mYUFR8 2 - - - - -
ekcR8 2 - - - - -
‰èR8 1 - - - - -
N S R8 1 - - - - -
bUFR8 1 - - - - -
VTR8 2 - - - - -
11.7.2 Wú‘u(R8QlSN¤ SUQCLQvNR8bD`Q
‘SUOM Nl ^ QC
R8UFT y P:R8N¤ P:R8V-¤ gCN¤
S`_Sg P:
S`_Sg P:R8 S`_SggC
R8V-
b N¤‘ b N¤`;vk b N¤‘ b N¤‘ b N¤`;v
b N¤`;
O kO
vkO
^SR8 9,757.05 51.64% - - - -
mwR8 9,137.33 48.36% - - - -
SN[‰R8 - - - - - -
l_R8 - - - - - -
[‰OáR8 - - - - - -
SNlR8 - - - - - -
QtN R8 - - - - - -
”R8 - - - - - -
‰… e" - - - - - -
[
QIY'R8 - - - - - -
VR8 - - - - - -
t^”R8 - - - - - -
N-”–E - - - - - -
SN”kR8 - - - - - -
N-Oá^úb - - - - - -
N eR8 - - - - - -
PR8 - - - - - -
‰WR8 - - - - - -
N-bR8 - - - - - -
e°eR8 - - - - - -
SNR R8 - - - - - -
N TR8 - - - - - -
{, 68 u Qq79 u
SNlgt^vNN- Vm÷ 2018^t^t^bTJ
SNR8 - - - - - -
`RlR8 - - - - - -
l u R8 - - - - - -
VlT [‰ - - - - - -
VQCR8 - - - - - -
OáR8 - - - - - -
V‘R8 - - - - - -
WR8 - - - - - -
"R8 - - - - - -
VOáR8 - - - - - -
N T4R8 - - - - - -
nX"R8 - - - - - -
n$mwR8 - - - - - -
‰… Oá - - - - - -
VmwR8 - - - - - -
u3” V - - - - - -
N-‘lS - - - - - -
N-OáR8 - - - - - -
S NSN - - - - - -
mYUFR8 - - - - - -
ekcR8 - - - - - -
‰èR8 - - - - - -
N S R8 - - - - - -
bUFR8 - - - - - -
VTR8 - - - - - -
lè 10 béNt R8NpSVvR8~%g:gvh Q
QlS^”bé"rQoY} ~%LN:‰ QwY x zv[RvR8QlSSNN x zvg:g T Qvb Qv
T O\R8UFyu(Wú‘ u(N¤ ^-OM0 QlSbévcON¤ SUQCvR8UF^”_Sná R Wúg,gaN
1 Qwg v^”vN R~%D<
2 Oá°_UoY} g $^teà‘'‰LN: g*S×v{g:g‘'Y Z
3 D‘ Oá‰oY}0 Q…èt ‰ 0 N%h< QwY PeQhvQ…c§R6^ ^vá,Wú‘\
^O[v‰B0
4 QwY Wú‘\b@—veH0 [‰QhvgaN N¤ e{&T Nt Wú‘LR8N¤ v—‰
^v:Wú‘OQh—bOá`og R0
{, 69 u Qq79 u
SNlgt^vNN- Vm÷ 2018^t^t^bTJ
5 QwY x zv[R g Vú[vx zvg:gTN èx zvNTX eQh—b0N:Wú‘O[‰mN0 L
N `Q0 ^ W:p 0 hR gvx zvbTJSThR0vOá`og R ^v9cnWú‘Dry[‰B c
ON x zvbTJ0
20 béNt R8NpSVvR8~%g:gvz ^
Wú‘t Nh9cnNN h QL[T xn[R8~%g:gvbé0 Wú‘t NN bévR8~%
g:g{~N¤ SUQCyu(SOTR8x zvg RSO0
30 g,bTJg Q… Wú‘t NNhWú‘*e°Xyu(N u(N¤ SUQC0
11.8 QvN‘'NN
^S÷ QlTJNy l[b—2_ l[b—2g
SNlgt^vNN- Vm÷ WR8b N-VR8b0 N mw
1
Dú‘017^t{,Nk!R ~QlTJ R8b0 R8eb 2018^t1g 5e
SNlgt^Wú‘ g g P\rLR8 N-VR8b0 N mw
2
O0PW0p
N mw^ mfN e°S:l u 199_ Y'N”S^W:1S÷i|17\B
bX{NOOb@
13.3 g–e_
NpY
bDSW(%N eQM9– N_Sc ]g,9- SpN0 bD[ùg,bTJYg u‘ S
T¨Wú‘t NSNlgt^Wú‘t g –PlS0 [b7g Rpí~ 400-888-0001 QM9 021-
3878 4638 QlSQW@ www.huatai-pb.com
SNlgt^Wú‘t g –PlS
2019^t3g 27e
{, 77 u Qq79 u