华泰量化绝对:2018年年度报告
2019-03-27
SNlgt^‘ ~[ùe6v{Vue[g _ e>m÷
WSw R8bDú‘
2018^t^t^bTJ
2018^t12g 31e
Wú‘t N SNlgt^Wú‘t g –PlS
Wú‘X{N N-V^ú”Lg –PlS
Qúeg 2019^t3g 27e
SNlgt^‘ ~[ùe6vm÷ 2018^t^t^bTJ
§1 ‘‰y:Sv_U
1.1 ‘‰y:
Wú‘t NvcNO ScNOg,bTJb@}DN [XW(ZPG°} [ü`'–H ‘'W
^v[ùQvQ…[vw [`'0 Qxn`'T[et`'bbN*R+S&vl_#0 g,^t^bTJ]ò~N R NKNN
N rìzcN{~[WT a ^vu1cN{~S0
Wú‘X{NN-V^ú”Lg –PlSh9cng,Wú‘T ‰ N2019^t3g 26eY h8Ng,b
TJN-v"c h 0 QP_ Wú‘`;‘:v`Q................................. 62
‘
9.4 Sw Wú‘wD g N`Q......................................................................................... 62
§10 _ e>_ Wú‘SR¨........................................................................................................................ 63
§11 ‘'NNcíy:.................................................................................................................................. 64
11.1 Wú‘ g NY'O Q....................................................................................................... 64
11.2 Wú‘t N0 Wú‘X{NvN èWú‘X{èèv‘'NNSR¨....................................... 64
11.3 m‰SWú‘t N0 Wú‘"§ Wú‘X{N Rv........................................................... 64
11.4 Wú‘DVueve9S............................................................................................................... 64
11.5 N:Wú‘L[vO ^ NRb@`Q................................................................................... 64
11.6 {t N0 bX{NSQv~§{t NTXS×z=gb Y Z{I`Q................................................... 64
11.7 Wú‘u(R8QlSN¤ SUQCvg Qs`Q............................................................................... 64
11.8 QvN‘'NN........................................................................................................................... 67
§12 _qTbDQ{VvQvN‘‰á`o.................................................................................................... 75
12.1 bTJg Q…SUN bDc g Wú‘kO0b …0%v`Q........................................ 75
12.2 _qTbDQ{VvQvN‘‰á`o........................................................................................... 75
§13 Y geNv_U................................................................................................................................... 76
13.1 Y geNv_U........................................................................................................................... 76
13.2 [Xe>W0p.................................................................................................................................. 76
13.3 g–e_ .................................................................................................................................. 76
{, 4 u Qq76 u
SNlgt^‘ ~[ùe6vm÷ 2018^t^t^bTJ
§2 Wú‘N
2.1 Wú‘úg,`Q
Wú‘ y SNlgt^‘ ~[ùe6v{Vue[g _ e>m÷ WSw
R8bDú‘
Wú‘y SNlgt^‘ ~[ùe6vm÷
Wú‘;Nx 001073
Wú‘\e_ YQ~W_ e>_
Wú‘T u eHe 2015^t6g 29e
Wú‘t N SNlgt^Wú‘t g –PlS
Wú‘X{N N-V^ú”Lg –PlS
bTJgg+ Wú‘`; 145,253,753.70N
Wú‘T [X~íg N [g
2.2 Wú‘§Tf
bDh R)u([‘D!W pum;^”u(Y y{Vue[ùQbDT
v^ W:–i lBbDT D§vg XP<0
bDVue W(RlBg eHc§R6bD–iRMcN h^ W:
g^úg e6vN W:VbvbDT T eR)u(
c g 'IY y{Vue[ùQbDT v^ W:–i NlB
_— OV W:etOSp vk3[vg D§XP<0
N ~ékúQ NN* g ”L[g [Xk>z T e6vs
–i6vry_ g,Wú‘:rykvm÷ WWú‘ ‘(‘ [ùQ{Vue
Rey^ W:|~`'–i Vàkdv[ùhWWú‘N ,v
m÷ WWú‘ Qvg –i 0
2.3 Wú‘t NTWú‘X{N
yv Wú‘t N Wú‘X{N
T y SNlgt^Wú‘t g –PlS N-V^ú”Lg –PlS
Oá`ob—2# YT –HV u0—R
N Tu5 021-38601777 010-67595096
u5[P± cs4008880001@huatai-pb.com tianqing1.zh@ccb.com
[b7g Ru5 400-888-0001 010-67595096
O w 021-38601799 010-66275853
lèQW0W@ N mw^ mfN e°S:l u 199_
S N^ ‰S:‘Y'W25S÷
N mwY'N”S^W:1S÷17\B
RQlW0W@ N mw^ mfN e°S:l u 199_ S N^ ‰S:ù^ SY'W1S÷
N mwY'N”S^W:1S÷17\B –bS÷i|
? x 200135 100033
l[NhN > u0Vz
2.4 Oá`ob—2_
g,Wú‘[vOá`ob—2~T y N-VR8b0 N mwR8b0 R8eb
v{}ú‘t^bTJkcev{t NN’TQQ
http://www.huatai-pb.com
W@
Wú‘t^bTJY nW0p Wú‘t NSWú‘X{NOOb@
2.5 QvNvQsD
yv T y RQlW0W@
{, 5 u Qq76 u
SNlgt^‘ ~[ùe6vm÷ 2018^t^t^bTJ
O ^ NRb@ fnSNl8S-Y)O ^ NRb@ ryk N-VN mw^ fS:nVnè02S÷
fnT O \UO N ^W:2^§fnSNl8S-_11i|
lèQv{°g:g N mw^ mfN e°S:l u 199_ N mw
SNlgt^Wú‘t g –PlS
Y'N”S^W:1S÷17\B
{, 6 u Qq76 u
SNlgt^‘ ~[ùe6vm÷ 2018^t^t^bTJ
§3N;‰"c h 0 Wú‘P_ c epR8bDú‘
SNlgt^yg m÷ WR8bDú‘ SNlgt^N÷P_ c epR8bDú
‘ SNlgt^N N-\ vN¤ W_ e>_ c epR8bDú‘TWú‘ SNlgt^Oáu(XR)P:R8W
R8bDú‘ SNlgt^lm300N¤ W_ e>_ c epR8bDú‘ SNlgt^lm300N¤ W_ e>_
c epR8bDú‘TWú‘ SNlgt^z3Pee6vP:R8WR8bDú‘ SNlgt^‘ X_:m÷ W
R8bDú‘ SNlgt^N0v~P:P:R8WR8bDú‘ SNlgt^[c[c~P:R8WR8bDú‘
SNlgt^R e°SG~§m÷ WR8bDú‘ SNlgt^N0lGP:R8WR8bDú‘ SNlgt^‘ O
pum;‘Mnm÷ WR8bDú‘ SNlgt^R e°R¨Rum;‘Mnm÷ WR8bDú‘ SNlgt^‘
qR¨pum;‘Mnm÷ WR8bDú‘ SNlgt^yg hWR8bDú‘ SNlgt^e°R)pum;
‘Mnm÷ WR8bDú‘ SNlgt^N-500N¤ W_ e>_ c epR8bDú‘ SNlgt^N-500
N¤ W_ e>_ c epR8bDú‘TWú‘ SNlgt^m9 pum;‘Mnm÷ WR8bDú‘ SN
lgt^‘ fzagpum;‘Mnm÷ WR8bDú‘ SNlgt^Pe^ m;pum;‘Mnm÷ WR8bDú
‘ SNlgt^‘ ~[ùe6v{Vue[g _ e>m÷ WSw R8bDú‘ SNlgt^N¤ W'^ W:
pum;‘Mnm÷ W
Wú‘ SNlgt^N-VR62025pum;‘Mnm÷ WR8bDú‘ SNlgt^oR±R¨R
R8bDú‘ SNlgt^|Vbpum;‘Mnm÷ WR8bDú‘ SNlgt^‘ [ùQz3Pee6v[
g _ e>m÷ WSw R8bDú‘ SNlgt^Y)m['^ W:Wú‘ SNlgt^Y {Vuepum;‘Mnm÷
T WR8bDú‘ SNlgt^wR)pum;‘Mnm÷ WR8bDú‘ SNlgt^e°~mNln/mpum;‘M
nm÷ WR8bDú‘ SNlgt^ R)pum;‘Mnm÷ WR8bDú‘ SNlgt^NR)pum;‘Mnm÷
T WR8bDú‘ SNlgt^QtR)pum;‘Mnm÷ WR8bDú‘ SNlgt^N÷P<|30pum;‘Mn
m÷ WR8bDú‘ SNlgt^‘ R O pum;‘Mnm÷ WR8bDú‘ SNlgt^u riS;opum;
‘Mnm÷ WR8bDú‘ SNlgt^[R)pum;‘Mnm÷ WR8bDú‘ SNlgt^‘ –? lpu
{, 10 u Qq76 u
SNlgt^‘ ~[ùe6vm÷ 2018^t^t^bTJ
m;‘Mnm÷ WR8bDú‘ SNlgt^n/‘ pum;‘Mnm÷ WR8bDú‘ SNlgt^b ue
e°QtN§Nm÷ WR8bDú‘ SNlgt^e°‘W0N§pum;‘Mnm÷ WR8bDú‘ SNlg
t^MSCIN-VA–EN¤ W_ e>_ c epWú‘ SNlgt^VO etT |m÷ WR8bDú‘ SN
lgt^S;u—Pe^m÷ WR8bDú‘ SNlgt^s°Ng RN m÷ WR8bDú‘ SNlgt^MSCI
N-VA–Ec epWú‘TWú‘ SNlgt^N-~R)ONlR¨N¤ W_ e>_ c epR8bDú‘
b*ó018^t12g 31e QlSWú‘t ‰!N:980.05NQC0
4.1.2 Wú‘t b Wú‘t \ ~ SWú‘t Rt {N
YT L Ng,Wú‘Wú‘t Rt g –P R8NN ^t f
–P
NLg yNeg
Ro`;~t 0 fW(V]
QK±Qht bDt g –P
QlS BGI bNbD
~t 2012^t8g R Qe
SNlgt^Wú‘t g –P
QlS 2013^t8g w
SNlgt^‘ X_:m÷
WR8bDú‘Wú‘
~t 2013^t10g w
QlSRo`;~t 2014
^t12g wSNlgt^‘
S O pum;‘Mnm÷ W
R8bDú‘Wú‘
t 2015^t3g wSN
lgt^‘ QHLm÷ W
R8bDú‘Wú‘
t TSNlgt^‘ qR¨
pum;‘Mnm÷ WR8b
Dú‘Wú‘
Ro`;~ t 2015^t6g wSN
t 0 g,Wú 2015^t6g 29 lgt^‘ fzagpum;‘M
u0lIS - 16^t
‘Wú‘ e nm÷ WR8bDú‘
~t vWú‘t TSNlgt^
‘ ~[ùe6v{Vue[g
_ e>m÷ WSw R8
bDú‘Wú‘
t 0 2016^t5g wSN
lgt^‘ [ùQz3Pee6
v[g _ e>m÷ WSw
_ R8bDú‘Wú‘
~t 0 2017^t3g
ó018^t11g NSNlg
t^`àR)pum;‘Mnm÷ W
R8bDú‘Wú‘
t 0 2017^t5g wSN
lgt^‘ R O pum;‘M
nm÷ WR8bDú‘
vWú‘t 0 2017^t9
g wSNlgt^‘ –?
\ lpum;‘Mnm÷ W
R8bDú‘Wú‘
t 0 2017^t12g wSN
{, 11 u Qq76 u
SNlgt^‘ ~[ùe6vm÷ 2018^t^t^bTJ
lgt^n/‘ pum;
‘Mnm÷ WR8bDú
‘Wú‘t 0 g,yN
x zvu kNNn SNY'
[f, MBAkNNVR
]Y'[fO/QKR)R h!Te
UF[f–b
lè R8NN vT+NIuLN SOO 0 R8NNNN TXD<{t Rl0 vvQs‰0 NLg Ty
Lg c Wú‘t QlSO\QúQ[NKe0
4.2 {t N[ùbTJg Q…g,Wú‘\u‰Oá`Qvf
g,bTJg Q… g,Wú‘t NN%h –MN QvN-8 b vo SN lN b NN \
v)ENv_qTN_QàNN/Ah^t0 W(7vNNqR¨L`N N-VA W:Qús°N'^E
^v—aN L lm300c epE-25.31%0 T g g,Wú‘1N[ùQN^ W:–i hs°v[ùz3[
9 Qe6vN:2.39%0
bTJg Q… NìWZc NN /‘ Vue T evc§ y–i—2 c§R6N*–i j!W
Lksz3 u1Nt^ g '¤ –P6_—e>g~ Wú]c ~íSGl4 b Nì kecSGN[ùQN
OM0
{, 13 u Qq76 u
SNlgt^‘ ~[ùe6vm÷ 2018^t^t^bTJ
4.4.2 bTJg Q…Wú‘N ~éhs°
b*ó,bTJgg+g, Wú‘QPg~ mA
R¨`'Y'^Ee9U ‘ [ùQv[ùQb g,N ke–MN0 19^tR vO Y k!cQú\ [ù g '¤
f ke`bY kc^8S g [ùQ{VuevsX\ O ~~íY}l
…e6ve—b 2018^tA;‰×R0N-8 did0 VQ…Sg`gF0 ~mNN n NS(r
N0 UF‰QP< NSQv[LN vQsvNNv_qT A W:THs°—aN Lvp0 W(NNqR¨v
L`N N ^ QlSvWúg,—bv—^ W:SN vN;‰slèp0 e2019^t b NìNWZc b Nìv‘
DVue _SRMNO ~~ívc§ W:R¨ c§R6LN 0 N;vf—2 c’g–i Yg UF‰
QP<–i vN* W(^ W:g ff> vT eg:_Se>g~[ùj!Wv–ig_ j!WQER Sc%
4.6 {t NQ…è Qsg,Wú‘v[z=h8]O\`Q
2018^t^ g,Wú‘t NW(N:Wú‘ g N lBg Y'R)vvT e Y~\ T ‰\0 –2
–iO\e>W(T y]O\v–OM0 OqgQlSQ…è§R6vetOS‰B ~~íNQ…c§g:R6v[U R
_:Q…è–ic§R6N –2 xnOT yl‰{t R6^v=[ OWú‘T _—R0N%h<\eL0 QlS
v[èèc qg‰vgC–Pz ^ evc§ s°W:hg0 ‘bgTNTX{Iel rìz
W0_ \UWú‘\TQlS{t vT ‰'z=h8 Ss°SecQúe9ú^vwcON RèèLet
e9 T e[g T cNTQlS{t \BQúQwv[z=h8bTJ0
g,bTJg Q… Wú‘t NQ…è[z=h8N;‰O\YN
1 Qh—b \UWú‘\T ‰[]O\ xnOWú‘Drìz`'0 Ql^s`'ST lT ‰
N;‰eg N%hm÷ WSw R8bDú‘
QhOSWú‘ g N
[a ‰ (N )b Nì[vQ…[
b Nì[NSNlgt^‘ ~[ùe6v{Vue[g _ e>m÷ WSw
R8bDú‘NN {y SNlgt^‘ ~[ùe6vWú‘ )v"b
h S bì2018^t12g 31evD§P:h 2018^t^vR)mhTb@
g gCv(Wú‘P<)SR¨hNS"bh–Dè0
(N)b Nìva ‰
b Nì¤N: T –D"bhW(b@g ‘'e—b qgO N O QR T
W("bh–DèN-b@R y:vN-VR8vwc{t YTXO (NN {y
N-VvO )0 N-VR8bDú‘ SOO (NN {y N-VWú‘
N SOO )S^ vg Qs‰SQAvWú‘LN [RdO\ R6 QlQA
Sf NSNlgt^‘ ~[ùe6vWú‘018^t12g 31ev"rQN
S2018^t^v~%b gTWú‘Pm÷ WSw R8bDú‘
bTJb*kbe 2018^t12g 31e
SUOM Nl ^ QC
g,gg+ N ^t^g+
DN§ –DèS÷
2018^t12g 31e 2017^t12g 31e
DN§
”L[Xk> 7.4.7.1 5,623,696.10 8,485,004.98
~{— N‘ 10,889,342.74 20,603,972.62
[XQúO‘ 13,034,460.79 40,677,897.10
N¤ `'‘D§ 7.4.7.2 132,402,091.35 279,189,005.45
QvN- hbD 132,402,091.35 279,189,005.45
Wú‘D - -
P:R8bD - -
D§e/c R8bD - -
5‘^bD - -
Mu ‘D§ 7.4.7.3 - -
NpQe.‘D§ 7.4.7.4 - 50,000,000.00
^”e6R8n {—k> - 68,870.70
^”e6R)`o 7.4.7.5 14,879.06 51,181.64
^”e6) - -
^”e6u3-> - -
^b@_— D§ - -
QvND§ 7.4.7.6 - -
{, 20 u Qq76 u
SNlgt^‘ ~[ùe6vm÷ 2018^t^t^bTJ
D§`; 161,964,470.04 399,075,932.49
g,g g+ N ^t^g+
P:Tb@g gCv –DèS÷
2018^t12g 31e 2017^t12g 31e
P:
wíg P k> - -
N¤ `'‘P: - -
Mu ‘P: 7.4.7.3 - -
SVQúV-‘D§k> - -
^”NR8n {—k> 2,806,485.27 4,421,628.45
^”NNk> - -
^”N{t Nb‘l 242,980.06 749,905.80
^”NbX{9 40,496.72 124,984.30
^”N U.g R9 - -
^”NN¤ 9( 7.4.7.7 186,387.03 911,003.39
^”N¤ 9 13,320.06 -
^”NR)`o - -
^”NR)m - -
^b@_— P: - -
QvNP: 7.4.7.8 360,000.00 371,000.00
P:T 3,649,669.14 6,578,521.94
{, 21 u Qq76 u
SNlgt^‘ ~[ùe6vm÷ 2018^t^t^bTJ
b@g gCv
[e6Wú‘ 7.4.7.9 145,253,753.70 368,699,187.86
g*R ‘M)m 7.4.7.10 13,061,047.20 23,798,222.69
b@g gCvT 158,314,800.90 392,497,410.55
P:Tb@g gCv`; 161,964,470.04 399,075,932.49
lè bTJb*kbe2018^t12g 31e Wú‘QP<1.0899QC Wú‘`;145,253,753.70N0
7.2 R)mh
O N;OS SNlgt^‘ ~[ùe6v{Vue[g _ e>m÷ WSw R8bDú‘
g,bTJg 2018^t1g 1eó018^t12g 31e
SUOM Nl ^ QC
g,g N ^t^Skg
y v –DèS÷ 2018^t1g 1eó018 2017^t1g 1eó017
^t12g 31e ^t12g 31e
N 0 e6Qe 9,774,635.22 25,961,408.26
1.R)`oe6Qe 932,037.05 5,462,357.40
QvN- [Xk>R)`oe6Qe 7.4.7.11 526,918.46 1,464,045.65
P:R8R)`oe6Qe - 61.95
D§e/c R8R)`oe6Qe - -
NpQe.‘D§e6Qe 405,118.59 3,998,249.80
QvNR)`oe6Qe - -
2.bD6v c_Y1N - XkR 20,296,742.19 15,718,495.70
QvN- hbD6v 7.4.7.12 5,756,278.89 102,600,319.65
Wú‘D6v - -
P:R8bD6v 7.4.7.13 - 12,807.13
D§e/c R8bD6v 7.4.7.13.5 - -
5‘^bD6v 7.4.7.14 - -
Mu ]Qwe6v 7.4.7.15 12,685,340.77 -97,296,812.33
)e6v 7.4.7.16 1,855,122.53 10,402,181.25
{, 22 u Qq76 u
SNlgt^‘ ~[ùe6vm÷ 2018^t^t^bTJ
3.QlQAN÷Pm÷ WSw R8bDú‘
g,bTJg 2018^t1g 1eó018^t12g 31e
SUOM Nl ^ QC
g,g
yv
2018^t1g 1eó018^t12g 31e
[e6Wú‘ g*R ‘M)m b@g gCvT
N 0 g R b@g gCv Wú
368,699,187.86 23,798,222.69 392,497,410.55
‘P<
N0 g,g ~%m;R¨N§ v
Wú‘P 116,586,892.51 11,171,985.56 127,758,878.07
2.Wú‘Nk> -340,032,326.67 -25,806,428.51 -365,838,755.18
V0 g,g T Wú‘ g
NR ‘M)mN§ vWú‘
- - -
P 793,321,423.49 53,320,368.89 846,641,792.38
2.Wú‘Nk> -657,574,773.10 -46,128,295.44 -703,703,068.54
V0 g,g T Wú‘ g
NR ‘M)mN§ vWú‘
- - -
Pm÷ WSw R8bDú‘NN {y g,Wú‘ )~N-
VR8vwc{t YTXO (NN {y N-VvO )vS[2015]42S÷ QsNQNSNlgt^‘
~[ùe6v{Vue[g _ e>m÷ WSw R8bDú‘èQvbyY 0 h8Q u1SNlgt^Wú‘t g –P
QlSOqg0 N-SNNl QqTVR8bDú‘0 T0 SNlgt^‘ ~[ùe6v{Vue[g _ e>m÷ WS
{, 24 u Qq76 u
SNlgt^‘ ~[ùe6vm÷ 2018^t^t^bTJ
w R8bDú‘ú‘T 0 #l_ R– g,Wú‘:YQ~W_ e>_ [X~íg –P [ –k!z
‘
R– S bì¤-D )`oQqR–96,894,780.21QC N ~fnSNl8S-Y)O ^ NRb@(rykfn
T O )fnSNl8S-Y)[W(2015){,801S÷DTJNN0 ~T N-VvO Y hH 0 SNlgt^‘
S ~[ùe6v{Vue[g _ e>m÷ WSw R8bDú‘ú‘T 0 N2015^t6g 29ekc_ u eH Wú
‘T ‘
u eHevWú‘`;N:496,952,339.78NWú‘ QvN-¤-D )`obT 57,559.57
NWú‘ g,Wú‘Wú‘t NN:SNlgt^Wú‘t g –PlS Wú‘X{NN:N-V^ú”L
Ng –PlS0
‘ ‘
g,Wú‘:Sw Wú‘ SwD ¤-è N:10,002,400.00NWú‘ SwD ¤-b
‘
úOu(SwD ¤-Wú‘ gg –P \ N3^t0
h9cn0 SNlgt^‘ ~[ùe6v{Vue[g _ e>m÷ WSw R8bDú‘ú‘T 0 T0 SNl
gt^‘ ~[ùe6v{Vue[g _ e>m÷ WSw R8bDú‘Rf Nf0 vg Qs‰ g,Wú‘
NN* g _ e>N k! kk!_ e>g N …N*]O\e kN*_ e>g b@W(g NN:Wú‘T u eHeb@W(g
NT ~íkNN* eSg N-g T NN* eSg kN*_ e>g v–eN:_Sg lm300 g '¤RreRMN”
N*]O\ev{,NN* ]O\e0 g,Wú‘–N*\ íg N:êú‘T u eHewó,NN* _ e>g v–e(
N T+e)NKvg NKT v\ íg N:kv$N*_ e>g NKvg 0 g,Wú‘(\ íg Q… R
t u3- NN R0
h9cn0 N-SNNl QqTVR8bDú‘000 SNlgt^‘ ~[ùe6v{Vue[g _ e>m÷ WS
w R8bDú‘ú‘T 0 vg Qs‰ g,Wú‘bD VN:Qwg oY}mAR¨`'v‘]Qw S
bìVQ…OlSLN ^ vh(S T+N-\ g0 R N gSQvN~N-VvO h8QN ^ vh)0 g
' gC0 P:R8(VP:0 ‘P:0 O N /QlSP:0 k!~§P:0 SlbP:R8(T+R yN¤ Sl:)0 Y.L
yhcn0 wíg D80 …íg D80 N-g yhcn{I)0 D§e/c R80 P:R8V- ”L[Xk>{IVú[
e6v|{D§Ts°‘Sl_l‰ N-VvO QAWú‘DQvN‘]Qw0 g,Wú‘bDT
kON: g,Wú‘Cv|{zzY4Y4[vN÷Pg Q…vkN*N¤ e
e~ c g vNpQeg ' ~N÷Pg Q… W(bc–d g ' ~—4~vN¤ O‘ Wú‘uYvs°‘N S bì~{—
N‘ [XQúO‘ ^”e6u3->{I)b R0g eW(N ^tNQ…ve?^P:R8vkOT N ONNWú‘D§
QPz T e6vs0
g,"bhu1g,Wú‘Wú‘t NSNlgt^Wú‘t g –PlSN2019^t3g 26ebyQbQú0
7.4.2 O bhv R6Wúx@
g,Wú‘"bhc qg"?è2006^t2g 15eSNT g v0 O N O QR Wúg,Q
R 00 T yQwOSO QR SvQs‰(NN T y O N O QR )0 N-VvO v0 R8b
Dú‘á`ob—2BRLj!g{,3S÷<^t^bTJTSJ^t^bTJ>00 N-VR8bDú‘ SOO (NN {y
N-VWú‘ SOO ) v0 R8bDú‘ h8{— Rc _ 000 SNlgt^‘ ~[ùe6v{V
ue[g _ e>m÷ WSw R8bDú‘ú‘T 0 TW("bh–Dè7.4.4b@R y:vN-Vv
O 0 N-VWú‘ SOO S^ vg Qs‰SQAvWú‘LN [RdO\ R60
g,"bhNc ~í~%N:Wúx@ R60
7.4.3 uO N O QR SQvNg Qs‰vXf
g,Wú‘018^t^"bh{&T O N O QR v‰B w [ [etW0Sf Ng,Wú‘018^t12
g 31ev"rQNS2018^t^v~%b gTWú‘P
y0 SOQúU.‘D§Sc g ó0g bD ‘D§vR |{SQNg,Wú‘ù‘D§vc g a V
Tc g 0 g,Wú‘°eà‘D§ |{N:SOQúU.‘D§Sc g ó0g bD
g,Wú‘RMNN¤ vvc g vhbDMu ]QwR |{N:NQlQAN÷P<‘ QvSR¨Qe_Sg
c_vv‘D§ –dMu ]Qwb@N§ v‘D§W(D§P:hN-NMu ‘D§ y:Y NQlQA
N÷P<‘ QvSR¨Qe_Sg c_vv‘D§W(D§P:hN-NN¤ `'‘D§ y:0
g,Wú‘ g vQvN‘D§ |{N:^”e6k>y S bì”L[Xk>0 NpQe.‘D§TQvNT |{
^”e6k>y{I0 ^”e6k>yf/c W(m; W:N-lg bN÷ Ve6‘Vú[b Sxn[v—^Mu ‘D§
(2)‘P:vR |{
‘P:N Yxn¤eR |{N: NQlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘P:SQvN‘
P:0 g,Wú‘RMfeà‘P:R |{N:NQlQAN÷P<‘ QvSR¨Qe_Sg c_vv‘P:0 g,
Wú‘ g vQvN‘P:S bìQvNT |{^”Nk>y{I0
7.4.4.4 ‘D§T‘P:vR Yxn¤ T ~í‘~kbxn¤
‘D§T‘P:Ng,Wú‘ N:‘]QwTT vN ee c QlQAN÷PyTQvN‘P:‘([–E)sl NdJOYb g,LT ~í‘
‘D§ná R gaNNKN v NN~kbxn¤ (1) e6S‘D§s°‘A‘TT gCR)~
kb (2) ‘D§]òl N g,Wú‘ ‘D§b@ggC N QàNNb@g v–ib‘ll~le
e b (3) ‘D§]òl }q6g,Wú‘lg lN_lg OuY‘D§b@ggC N QàNNb@g
v–ib‘l OFf/e>_ N[ù‘D§c§R60
‘D§~kbxn¤e Qv&—b÷PyN-S T+vc }/g*R ‘M]ò[s°c_vS`Wú‘PyN-S T+vc }/g*[s°c_vS`Wú‘PyW(c gg xn¤vR)`oe6Qec [–E)sl{— [–E)slN v~l]_ vR
c v~l{—
7.4.4.10 9(vxn¤T‘
g,Wú‘{t Nb‘lbX{9(9(mvg c Wú‘T ~[v9T{—elexn¤
QvN‘P:W(c gg xn¤vR)`oe/Qúc [–E)sl{— [–E)slN v~l]_
vR c v~l{—
7.4.4.11 Wú‘e6vR ‘M?{V
kN Wú‘Ng T {IR ‘MC0 g,Wú‘6vNs°‘b_ R ‘M OFWú‘ g NSbés°‘
~R)b \ s°‘R)c R ~–dCevWú‘QP<ê¨l:Wú‘LQbD bDN
bé g,Wú‘¤ve6vR ‘M_ f/s°‘ ~0 gg+g* R ‘M)mN-vg*[s°è N:kcep S bìWú
{, 29 u Qq76 u
SNlgt^‘ ~[ùe6vm÷ 2018^t^t^bTJ
‘%m;R¨N§ vg*[s°c_vNSWú‘N¤ N§ vg*[s°^sQ‘I R gg+ SOR ‘M)mv
‘N:gg+g* R ‘M)mN-v]ò[s°è gg+g* R ‘M)mvg*[s°è N:ep R gg+ SOR
‘M)mv‘N:gg+g* R ‘M)m Ss]ò[s°è vbg*[s°è T vOY
~[TJvbR ‘Mú‘6vN ~–dCeNb@g gCvlú0
7.4.4.12 R èTJ
g,Wú‘Q…è~~g0 {t ‰B0 Q…èTJR6^N:Ocnxn[~%R è N~%R è:Wúx@
xn[bTJR èvb—2 èá`o0 ~%R è/c g,Wú‘… ená R gaNv~b è (1) ~
b è W(e^8m;R¨N-N§ e6Qe0 Su 9( (2) g,Wú‘Wú‘t N [g N÷~b è
R v~%b g NQ[T Qv‘MnD N÷QvN ~é (3) g,Wú‘ S_—~b è v"r
Q0 ~%b gTs°‘A‘Ig QsO Oá`o0 YgN$N*b Y N*~%R èwg vOO0Pvw0 NK–D0 R8bDú‘DAS×–PhO0Pg R N2018^t1g 1ew§ vR)`oSR)`o`'(e6QeN: U. DN§T{t
N%DN§Tl2017^t12g 31eRMS_—v—^'ig ' SNbéc qg[–EpQeN÷{— U.
b N2017^tg T NN*N¤f ev—^'ig '{—N÷h
SUOM Nl ^ QC
g,gg+ N ^t^g+
yv
2018^t12g 31e 2017^t12g 31e
m;g [Xk> 5,623,696.10 8,485,004.98
[g [Xk> - -
QvN- [Xk>g –PN*g NQ… - -
[Xk>g –P-3N*g - -
[Xk>g –PN*g NN - -
QvN[Xk> - -
T 5,623,696.10 8,485,004.98
7.4.7.2 N¤ `'‘D§
SUOM Nl ^ QC
g,gg+
yv
2018^t12g 31e
b g, QlQAN÷P< QlQAN÷P(~{—b@_—vc Nc_v)NKc b T vQN:00 N2018^t12g 31e g,Wú‘
g v g ' ~`QYN
Nx T y c N‘Np/SV) T ~^ P< QlQAN÷P 7,520,791.34
g 'D -
lè NpQec N‘kcephy: SVQúc N‘ephy:0
7.4.7.4 NpQe.‘D§
7.4.7.4.1 T yNpQe.‘D§gg+ OY
SUOM Nl ^ QC
{, 34 u Qq76 u
SNlgt^‘ ~[ùe6vm÷ 2018^t^t^bTJ
g,gg+
yv
2018^t12g 31e
&—bY QvN- Npe-_ V-
N¤ b@^ W: - -
”L^ W: - -
N ^t^g+
yv 2017^t12g 31e
&—bY QvN- Npe-_ V-
N¤ b@^ W: 50,000,000.00 -
”L^ W: - -
T 50,000,000.00 -
7.4.7.4.2 gg+ Npe-_ V-¤ N-S_—vP:R8
lè eà0
7.4.7.5 ^”e6R)`o
SUOM Nl ^ QC
g,gg+ N ^t^g+
yv
2018^t12g 31e 2017^t12g 31e
^”e6m;g [Xk>R)`o 2,221.93 5,443.49
^”e6[g [Xk>R)`o - -
^”e6QvN[Xk>R)`o - -
^”e6~{— N‘)`o 12,629.19 17,294.64
^”e6P:R8R)`o - -
^”e6D§e/c R8R)`o - -
^”e6NpQe.R8R)`o - 28,391.92
^”e6u3->R)`o - -
^”e6‘ ~bP [s`o - -
QvN 27.94 51.59
T 14,879.06 51,181.64
7.4.7.6 QvND§
lè eà0
7.4.7.7 ^”NN¤ 9(
SUOM Nl ^ QC
g,gg+ N ^t^g+
yv
2018^t12g 31e 2017^t12g 31e
N¤ b@^ W:^”NN¤ 9( 186,387.03 911,003.39
”L^ W:^”NN¤ 9( - -
T 186,387.03 911,003.39
{, 35 u Qq76 u
SNlgt^‘ ~[ùe6vm÷ 2018^t^t^bTJ
7.4.7.8 QvNP:
SUOM Nl ^ QC
g,gg+ N ^t^g+
yv
2018^t12g 31e 2017^t12g 31e
^”NR8UFN¤ SUQCO‘ - -
^”NN9 - -
c9( 360,000.00 371,000.00
T 360,000.00 371,000.00
7.4.7.9 [e6Wú‘
‘SUOM Nl ^ QC
g,g
yv
2018^t1g 1eó018^t12g 31e
Wú‘ N &—b
N ^t^g+ 368,699,187.86 368,699,187.86
g,g u3- 116,586,892.51 116,586,892.51
g,g N N - S÷XkR -340,032,326.67 -340,032,326.67
- Wú‘R /Nb{—RM - -
Wú‘R /Nb{—SR¨N - -
g,g u3- - -
g,g N N - S÷XkR - -
g,gg+ 145,253,753.70 145,253,753.70
lè h9cn0 SNlgt^‘ ~[ùe6v{Vue[g _ e>m÷ WSw R8bDú‘ú‘T 0 T0 SNl
gt^‘ ~[ùe6v{Vue[g _ e>m÷ WSw R8bDú‘Rf Nf0 vg Qs‰ g,Wú‘
NN* g _ e>N k! kk!_ e>g N … 5 N*]O\e kN*_ e>g b@W(g NN:Wú‘T u eHeb@W(
g NT ~íkNN* eSg N-g T NN* eSg kN*_ e>g v–eN:_Sg lm300 g '¤RreRM
N”N*O\ev{,NN* ]O\e0 g,Wú‘–N*\ íg N:êú‘T u eHewó,NN* _ e>g v–
e(N T+e)NKvg NKT v\ íg N:kv$N*_ e>g NKvg 0 g,Wú‘(\ íg Q…
R u3- NN R0
7.4.7.10 g*R ‘M)m
SUOM Nl ^ QC
yv ]ò[s°è g*[s°è g*R ‘M)mT
N ^t^g+ 11,242,774.76 12,555,447.93 23,798,222.69
g,g R)m 15,741,965.11 -11,844,697.65 3,897,267.46
g,g Wú‘N¤
-9,689,236.11 -4,945,206.84 -14,634,442.95
N§ vSR¨ep
QvN- Wú‘3-> 16,247,777.31 -5,075,791.75 11,171,985.56
Wú‘Nk> -25,937,013.42 130,584.91 -25,806,428.51
g,g ]òR ‘M)m - - -
g,gg+ 17,295,503.76 -4,234,456.56 13,061,047.20
{, 36 u Qq76 u
SNlgt^‘ ~[ùe6vm÷ 2018^t^t^bTJ
7.4.7.11 [Xk>R)`oe6Qe
SUOM Nl ^ QC
g,g N ^t^Skg
yv
2018^t1g 1eó018^t12g 31e 2017^t1g 1eó017^t12g 31e
m;g [Xk>R)`oe6Qe 204,612.94 481,996.08
[g [Xk>R)`oe6Qe - -
QvN[Xk>R)`oe6Qe - -
~{— N‘)`oe6Qe 320,070.23 980,626.96
QvN 2,235.29 1,422.61
T 526,918.46 1,464,045.65
7.4.7.12 hbD6v
7.4.7.12.1 hbD6v NpSVh]N÷e6Qe
SUOM Nl ^ QC
g,g N ^t^Skg
yv 2018^t1g 1eó018 2017^t1g 1eó017
^t12g 31e ^t12g 31e
SVQúhb N¤`; 619,383,819.61 1,312,490,317.22
Q SVQúhb g,`; 613,627,540.72 1,209,889,997.57
NpSVh]N÷e6Qe 5,756,278.89 102,600,319.65
7.4.7.13 P:R8bD6v
7.4.7.13.1 P:R8bD6vyvgb
SUOM Nl ^ QC
g,g N ^t^Skg
yv 2018^t1g 1eó018 2017^t1g 1eó017
^t12g 31e ^t12g 31e
P:R8bD6v NpSVP:R8 0 P:
- 12,807.13
lP:R8R0g QQN ]N÷e6Qe
P:R8bD6v N]N÷e6Qe - -
P:R8bD6v u3-N÷e6Qe - -
T - 12,807.13
7.4.7.13.2 P:R8bD6v NpSVP:R8]N÷e6Qe
SUOM Nl ^ QC
g,g N ^t^Skg
yv 2018^t1g 1eó018 2017^t1g 1eó017
^t12g 31e ^t12g 31e
{, 37 u Qq76 u
SNlgt^‘ ~[ùe6vm÷ 2018^t^t^bTJ
SVQúP:R8 0 P:lP:R8R0g QQ
- 589,769.08
N b N¤`;
Q SVQúP:R8 0 P:lP:R8R0
- 576,900.00
g QQN b g,`;
Q ^”e6R)`o`; - 61.95
NpSVP:R8]N÷e6Qe - 12,807.13
7.4.7.13.3 P:R8bD6v N]N÷e6Qe
lè eà0
7.4.7.13.4 P:R8bD6v u3-N÷e6Qe
lè eà0
7.4.7.13.5 D§e/c R8bD6v
lè eà0
7.4.7.14 5‘^bD6v
7.4.7.14.1 5‘^bD6vyvgb
lè eà0
7.4.7.14.2 5‘^bD6v NpSV5‘^]N÷e6Qe
lè eà0
7.4.7.14.3 5‘^bD6v N]N÷e6Qe
lè eà0
7.4.7.14.4 5‘^bD6v u3-N÷e6Qe
lè eà0
7.4.7.15 Mu ]Qwe6v
7.4.7.15.1 Mu ]Qwe6v NpSVgC]N÷e6Qe
lè eà0
7.4.7.15.2 Mu ]Qwe6v QvNbD6v
SUOM Nl ^ QC
g,g e6v‘ N ^t^Skg e6v‘
yv
2018^t1g 1eó018^t12g 31e 2017^t1g 1eó017^t12g 31e
VP:g 'D6v - -
g 'bD6v 12,685,340.77 -97,296,812.33
{, 38 u Qq76 u
SNlgt^‘ ~[ùe6vm÷ 2018^t^t^bTJ
7.4.7.16 )e6v
SUOM Nl ^ QC
g,g
N ^t^Skg
yv 2018^t1g 1eó018^t12
2017^t1g 1eó017^t12g 31e
g 31e
hbD§ v)e6v 1,855,122.53 10,402,181.25
Wú‘D§ v)e6v - -
T 1,855,122.53 10,402,181.25
7.4.7.17 QlQAN÷Pzv0
{, 40 u Qq76 u
SNlgt^‘ ~[ùe6vm÷ 2018^t^t^bTJ
7.4.10 g,bTJg SN ^t^Skg vQsTN¤
-
7.4.10.1 sTN¤ SUQCLvN¤
7.4.10.1.1 hN¤
‘SUOM Nl ^ QC
g,g N ^t^Skg
QsTT y
2018^t1g 1eó018^t12g 31e 2017^t1g 1eó017^t12g 31e
S`_Sg h S`_Sg h
b N¤‘ b N¤`;v b N¤‘ b N¤`;vk
kO O
SNlR8 228,616,368.96 20.55% 757,453,756.97 28.63%
7.4.10.1.2 gCN¤
lè eà0
7.4.10.1.3 ^”e/NQsTvOc‘
‘SUOM Nl ^ QC
g,g
QsTT y
2018^t1g 1eó018^t12g 31e
_Sg S`_Sg Oc‘ S`gg+ ^”NOc
gg+ ^”NOc‘Y
Oc‘ `;‘kO ‘;vkO
SNlR8 182,117.48 18.42% 55,706.05 29.89%
N ^t^Skg
QsTT y
2017^t1g 1eó017^t12g 31e
_Sg S`_Sg Oc‘ S`gg+ ^”NOc
gg+ ^”NOc‘Y
Oc‘ `;‘kO ‘;vkO
SNlR8 702,544.91 29.34% 483,905.82 53.12%
lè 1. N c‘^ W:N÷h<~g,Wú‘Wú‘t NN [ùeSOUFxn[ Nbc–d1N-VR8v{°
~{— –P#QlSe6Sv{9~bK9Q y:0
2. |{Oc‘Ovg R V bìOc‘6SeN:g,Wú‘OvR8bD zvb gT^ W:Oá`og
R{I0
7.4.10.2 QsTb‘l
7.4.10.2.1 Wú‘t 9
SUOM Nl ^ QC
g,g
N ^t^Skg
yv 2018^t1g 1eó018^t12g 31
2017^t1g 1eó017^t12g 31e
e
_Sg Su vWú‘”e/N
3,136,615.42 10,992,210.02
v{t 9
QvN- e/N U.g:gv 288,229.86 492,364.65
{, 41 u Qq76 u
SNlgt^‘ ~[ùe6vm÷ 2018^t^t^bTJ
[b7~b¤9
lè e/NWú‘t N SNlgt^Wú‘t g –PlSv{t Nb‘l RMN eWú‘D§QPOYS_Sg N§ vR)`oe6Qe
SUOM Nl ^ QC
QsT g,g N ^t^Skg
T y 2018^t1g 1eó018^t12g 31e 2017^t1g 1eó017^t12g 31e
gg+ OY _Sg R)`oe6Qe gg+ OY _Sg R)`oe6Qe
N-V^ú”
5,623,696.10 204,612.94 8,485,004.98 481,996.08
L
lè g,Wú‘”L[Xk>u1Wú‘X{NN-V^ú”LO{ c ”LT N R)s`o0
7.4.10.6 g,Wú‘(b g Q…SN QsTb R8v`Q
lè eà0
7.4.10.7 QvNQsT¤ Nyvf
lè eà0
7.4.11 R)mR ‘MQ
lè eà0
7.4.12 gg+ 2018^t12g 31e g,Wú‘ g vmAS×–PR8
7.4.12.1 Và¤-°S/XSR8Ngg+ c g vmAS×–PR8
‘SUOM Nl ^ QC
7.4.12.1.1 S×–PR8|{R+ h
ep‘
R8 R8 b R SmA mAS× ¤- gg+ O0 gg+ gg+ O0P<
SUOM Y lè
Nx T y ¤- e –P{W N÷h< P
[Xe>W(g,Wú‘bX{NN-V^ú”L VàN ”L[Xk>vQsvOáu(–i ‘'0 g,Wú‘(N¤ b@
LvN¤ WGNN-VR8v{°~{— –P#QlSN:N¤ [ùbK[b R8N¤e6Tk>yn {— –i
S'_\ W(”LT N ^ W:LN¤ RMWG[ùN¤ [ùbKLOáu(O0^v[ùR8N¤Rre_ L–P
R6Nc§R6v^”vOáu(–i
g,Wú‘Wú‘t N^úzNOáu(–it mAz ùbDyOáu({I~§O0gec§R6R8S
LNvOáu(–i N ecS bDR ecOáu(–i
N2018^t12g 31e g,Wú‘àP:R8bD2017^t12g 31e T )0
7.4.13.2.1 c wíg Oáu(~§ y:vP:R8bD
lè eà0
7.4.13.2.2 c wíg Oáu(~§ y:vD§e/c R8bD
lè eà0
7.4.13.2.3 c wíg Oáu(~§ y:vT N [XSUbD
lè eà0
7.4.13.2.4 c g Oáu(~§ y:vP:R8bD
lè eà0
{, 45 u Qq76 u
SNlgt^‘ ~[ùe6vm÷ 2018^t^t^bTJ
7.4.13.2.5 c g Oáu(~§ y:vD§e/c R8bD
lè eà0
7.4.13.2.6 c g Oáu(~§ y:vT N [XSUbD
lè eà0
7.4.13.3 mAR¨`'–i
mAR¨`'–i/c Wú‘(\eLN ‘P:g QsvNIReG0D‘í:v–i g,Wú‘mAR¨`'
–i e—beêWú‘ g NN~[_ e>e‰BNQvc g vWú‘ SN e—beêb
Dyb@Y vN¤ ^ W:N m;^&gevSs°V– VàbD–-eàlW(^ W:Qús°RgplR¨v`Q
NN T t vN÷hg Q…ke[ùg,Wú‘u3-N
`QLN%[vc§^vmKmAR¨`'—lB Oc Wú‘DT N-vSu(s°‘4[NNK vS9‘M g,Wú‘
vWú‘t NW(Wú‘T N-N]èNgak> ~[W(—^8`QN Nu3÷vY t e_ c§R6
Vj!_ ^&gevmAR¨`'–i g eHO–ú‘ g NR)v0
Và_ e>u3-N
N2018^t12g 31e g,Wú‘@bbvQhè‘P:vT ~~[R0g eWGN:NN* g NQ…NN
`o SNWú‘QP<(b@g gCv)eàVú[R0g eNN `o Vàkd&—bYSsN:g*bs°vT ~
R0g s°‘A‘
7.4.13.3.1 bTJg Q…g,Wú‘T D§vmAR¨`'–i g
g,Wú‘Wú‘t NW(Wú‘\ N-N%hg Q… qg0 Ql_ R– e>_ R8bDú‘AR¨`'–it ‰0 (ê017^t10g 1ew
L){Il‰‰B[ùg,Wú‘T D§vmAR¨`'–iL{t ìzv–it èè[ùg,Wú‘
v~T c N–-^c h 0 mAS×–P6vbDykONS~T W(wíeQ…Ss°v~üT c h {I
mAR¨`'c h Lc ~ívvmKTR g
g,Wú‘DN[QlSSLvR8^ Pg Q… g,Wú
{, 46 u Qq76 u
SNlgt^‘ ~[ùe6vm÷ 2018^t^t^bTJ
‘ u1g,Wú‘Wú‘t N{t vQvN_ e>_ Wú‘qT c g N [N ^ QlSSLvSmAhN _—
…N ^ QlSSmAhv15% g,Wú‘ u1g,Wú‘Wú‘t N{t vQhèDT c g N
[N ^ QlSSLvSmAh N _—…N ^ QlSSmAhv30%([Qhc qgg Qsc epgb k
OLR8bD_ e>_ Wú‘N-VvO ¤[vrykbDT N S× O–P6)0
g,Wú‘@c è R8W(R8N¤ b@N ^ QvOYNSW(”LT N ^ W:N¤ è Wú‘D§mAf
eS×–P6N ê1lv`QS‰–Dè7.4.120 kdY g,Wú‘VQúV-‘D§e_ P Qe
wíg D‘”[ùmAR¨`'—lB QvN –P ,N …ú‘ g vP:R8bDQlQAN÷P<0 g,Wú‘;R¨bD
NmAR¨`'S×–PD§v^ Pg Q… g,Wú‘Wú‘t Nke[ùWú‘T D§N-N*]O\eSSs°D§vSSs°N÷P<
L[aNO0N mK{— xnOkexn¤vQNu3÷ _—…N*]O\eSSs°D§vSSs°N÷P<0
T e g,Wú‘Wú‘t N t R ecV-¤ vR0g eNN¤f [ùbKv–-^ c qgzS
R [ùN¤ [ùbKv"rQ0 PNSg`gFl4^s{IL_‰\=L gNN% h0 ~{—
Y N‘ [XQúO‘NpQe.‘D§{I0
7.4.13.4.1.1 R)s–i^S
SUOM Nl ^ QC
g,gg+ 1-3N* 3N*g -
1N*g NQ… 1-5^t 5^tNN N `o T
2018^t12g 31e g 1^t
D§
”L[Xk> 5,623,696.10 - - - - - 5,623,696.10
~{— N‘ 10,889,342.74 - - - - - 10,889,342.74
[XQúO‘ 13,034,460.79 - - - - - 13,034,460.79
N¤ `'‘D§ - - - - -132,402,091.35132,402,091.35
^”e6R)`o - - - - - 14,879.06 14,879.06
D§`; 29,547,499.63 - - - -132,416,970.41161,964,470.04
P:
^”NR8n {—k> - - - - - 2,806,485.27 2,806,485.27
^”N{t Nb‘l - - - - - 242,980.06 242,980.06
^”NbX{9 - - - - - 40,496.72 40,496.72
^”NN¤ 9( - - - - - 186,387.03 186,387.03
^”N¤ 9 - - - - - 13,320.06 13,320.06
QvNP: - - - - - 360,000.00 360,000.00
P:`; - - - - - 3,649,669.14 3,649,669.14
R)seOa ^:S 29,547,499.63 - - - -128,767,301.27158,314,800.90
N ^t^g+ 1-3N* 3N*g -
1N*g NQ… 1-5^t 5^tNN N `o T
2017^t12g 31e g 1^t
D§
”L[Xk> 8,485,004.98 - - - - - 8,485,004.98
~{— N‘ 20,603,972.62 - - - - - 20,603,972.62
[XQúO‘ 104,385.10 - - - - 40,573,512.00 40,677,897.10
N¤ `'‘D§ - - - - -279,189,005.45279,189,005.45
NpQe.‘D50,000,000.00 - - - - - 50,000,000.00
N§
{, 48 u Qq76 u
SNlgt^‘ ~[ùe6vm÷ 2018^t^t^bTJ
^”e6R8n {—k> - - - - - 68,870.70 68,870.70
^”e6R)`o - - - - - 51,181.64 51,181.64
QvND§ - - - - - - -
D§`; 79,193,362.70 - - - -319,882,569.79399,075,932.49
P:
^”NR8n {—k> - - - - - 4,421,628.45 4,421,628.45
^”N{t Nb‘l - - - - - 749,905.80 749,905.80
^”NbX{9 - - - - - 124,984.30 124,984.30
^”NN¤ 9( - - - - - 911,003.39 911,003.39
QvNP: - - - - - 371,000.00 371,000.00
P:`; - - - - - 6,578,521.94 6,578,521.94
R)seOa ^:S 79,193,362.70 - - - -313,304,047.85392,497,410.55
lè hN-b@y:N:g,Wú‘D§SP:v&—b÷P< ^vc qgT ~‰vR)s‘°[N÷eb R0g e[peé
NNR |{0
7.4.13.4.1.2 R)s–ieOa `'R g
lè N2018^t12g 31e g,Wú‘*c g N¤ `'P:R8bD2017^t12g 31e T ) Vàkd^ W:R)sv
SR¨[ùNg,Wú‘D§QPg Q…vkN*N¤ ee~ c g vNpQeg ' ~N÷Pg Q… W(bc–d g ' ~—4
~vN¤ O‘ Wú‘uYvs°‘N S bì~{— N‘ [XQúO‘ ^”e6u3->{I)b R0g e
W(N ^tNQ…ve?^P:R8vkOT N ONNWú‘D§QP(~{—b@_—vc Nc_v)
NKc b T vQN:00
7.4.13.4.3.2 QvNN÷h<–ieOa `'R g
PG –dN* g ”L[g [Xk>e6vs z T NY vQvN^ W:S‘c N S
[ùD§P:heWú‘D§QPe6vs 268.30 4,003.00
z T N SG5%
{, 50 u Qq76 u
SNlgt^‘ ~[ùe6vm÷ 2018^t^t^bTJ
NN* g ”L[g [Xk>e6vs -268.30 -4,003.00
z T N –M%
7.4.14 g RN ‰R g bh—‰f vQvNNy
(1)QlQAN÷P<
(a) ‘]QwQlQAN÷P<‘el
QlQAN÷P<‘gb@\^v\Bk! u1[ùQlQAN÷P<‘tOS Qwg ‘‰NIv“ePyTQvN‘P: Qv&—b÷PT~{— N‘ 16,513,038.84 10.20
8 QvNT yD§ 13,049,339.85 8.06
9 T 161,964,470.04 100.00
8.2 gg+ c LN R |{vhbDT
8.2.1 bTJgg+ c LN R |{vXQ…hbDT
‘SUOM Nl ^ QC
S`Wú‘D§QPO ]O\ - -
R eS 0 OSZ1NPN 307,440.00 0.19
S ~üT - -
T 132,402,091.35 83.63
{, 53 u Qq76 u
SNlgt^‘ ~[ùe6vm÷ 2018^t^t^bTJ
8.2.2 bTJgg+ c LN R |{vn/bDhbDT
lè g,Wú‘,bTJgg+g* c g /bDh0
8.3 gg+ c QlQAN÷P -
3 ^”e6) -
4 ^”e6R)`o 14,879.06
{, 59 u Qq76 u
SNlgt^‘ ~[ùe6vm÷ 2018^t^t^bTJ
5 ^”e6u3-> -
6 QvN^”e6k> -
7 _…dJ9( -
8 QvN -
9 T 13,049,339.85
8.12.4 gg+ c g vY Nl vSlbP:R8f ~
lè g,Wú‘,bTJgg+g* c g Y Nl vSlbP:R80
8.12.5 gg+ RMSAT hN-[XW(mAS×–PQvf
lè bTJgg+ RMSAT hN-N [XW(mAS×–PQ0
{, 60 u Qq76 u
SNlgt^‘ ~[ùe6vm÷ 2018^t^t^bTJ
§9 Wú‘ g NOá`o
9.1 gg+ Wú‘ g Nb7epSc g N~g
NSUOM N
c g Nb7 b7WGc g v c g N~g
ep(b7) Wú‘ g:gbD N*NbD
S``;N S``;N
c g N c g N
kO kO
915 158,747.27 111,604,835.57 76.83% 33,648,918.13 23.17%
9.2 gg+ Wú‘t NvNNN TXc gg, Wú‘`Q
yv c g N`;ep N S`Wú‘;NkO
Wú‘t Nb@g NNN TX
8,995.02 0.0062%
c gg, Wú‘
9.3 gg+ Wú‘t NvNNN TXc gg, _ e>_ Wú‘`;‘:v`Q
yv c g Wú‘`;‘ep‘: NN
g,QlS~§{t NTX0 Wú‘Dx zv
0
èè#c gg, _ e>_ Wú‘
g,Wú‘ú‘t c gg, _ e>_ Wú‘ 0
9.4 Sw Wú‘wD g N`Q
‘
c g NS` SwS`
Swb
yv c g N`;ep Wú‘;N Sw`;ep Wú‘;N
úc gg –P
kO % kO %
Wú‘t NVúg
38,255,366.66 26.34 10,002,400.00 6.89 3^t
D‘
Wú‘t N~§
0.00 0.00 0.00 0.00 -
{t NTX
Wú‘t {INTX 0.00 0.00 0.00 0.00 -
Wú‘t N 0.00 0.00 0.00 0.00 -
QvN 0.00 0.00 0.00 0.00 -
T 38,255,366.66 26.34 10,002,400.00 6.89 -
{, 61 u Qq76 u
SNlgt^‘ ~[ùe6vm÷ 2018^t^t^bTJ
§10 _ e>_ Wú‘SR¨
SUOM N
Wú‘T u eHe 2015^t 6g 29e Wú‘`; 496,952,339.78
g,bTJgg R Wú‘`; 368,699,187.86
g,bTJgg Wú‘;u3- 116,586,892.51
Q:g,bTJgg Wú‘;NN 340,032,326.67
g,bTJgg Wú‘R SR¨N NQ\ N"-"XkR -
g,bTJggg+ Wú‘`; 145,253,753.70
{, 62 u Qq76 u
SNlgt^‘ ~[ùe6vm÷ 2018^t^t^bTJ
§11‘'NNcíy:
11.1 Wú‘ g NY'O Q
bTJg Q…eàWú‘ g NY'O Q0
11.2 Wú‘t N0 Wú‘X{NvN èWú‘X{èèv‘'NNSR¨
2018^t8g 20e QlSNT}gNfS‰Hu N:QlSRo`;~t gNfS‰Hu ]ò~§{t NTX
R8bD_w QvNT}]òW(N-VR8bDú‘ SOO Y hH0 N NSR¨]òc vQs‰
Y hH0 QlTJ0
Wú‘X{NvN èWú‘X{èèeà‘'NNSR¨
11.3 m‰SWú‘t N0 Wú‘"§ Wú‘X{N Rv
bTJg Q…eàm‰SWú‘t N0 Wú‘"§ Wú‘X{N Rv0
11.4 Wú‘DVueve9S
bTJg Q…Wú‘DVueg*e9S0
11.5 N:Wú‘L[vO ^ NRb@`Q
bTJg Q…Wú‘*e9X:Qv[vO ^ NRb@0 g,bTJg Wú‘”e/N~fnSNl8S-Y)O
^ NRb@g –PlSvb‘l:60,000.00QCNl ^ NRb@]òT g,Wú‘ON4^tv[g R0
11.6 {t N0 bX{NSQv~§{t NTXS×z=gb Y Z{I`Q
bTJg Q…Wú‘t N0 Wú‘X{NvbX{N RèèSQv~§{t NTXg*S×v{èèz=gb
Y Z0
11.7 Wú‘u(R8QlSN¤ SUQCvg Qs`Q
11.7.1 Wú‘u(R8QlSN¤ SUQCLhbDOc‘/N`Q
‘SUOM Nl ^ QC
R8UFT y N¤ SUQC hN¤ ^”e/NR8UFvOc‘ Y lè
ep‘ S`_Sg h
S`_Sg Oc‘
b N¤‘ b N¤`;vk Oc‘
`;‘kO
O
N-Oá^úb 2 346,489,581.77 31.14% 320,290.18 32.40% -
SNlR8 3 228,616,368.96 20.55% 182,117.48 18.42% -
‰… e" 2 158,258,697.05 14.22% 146,198.52 14.79% -
[
ekcR8 1 104,060,572.74 9.35% 94,831.93 9.59% -
N TR8 2 77,163,262.01 6.94% 71,838.19 7.27% -
mYUFR8 1 57,862,254.93 5.20% 53,888.42 5.45% -
{, 63 u Qq76 u
SNlgt^‘ ~[ùe6vm÷ 2018^t^t^bTJ
VOáR8 2 40,134,467.31 3.61% 29,349.30 2.97% -
r1^úR8 1 27,864,255.59 2.50% 25,949.58 2.62% -
`RlR8 1 16,298,858.10 1.46% 14,853.13 1.50% -
N S R8 1 14,546,484.16 1.31% 13,543.84 1.37% -
mwR8 1 12,926,346.40 1.16% 9,455.39 0.96% -
Y)R8 2 12,807,733.09 1.15% 12,010.14 1.21% -
e°eR8 1 7,736,362.04 0.70% 7,050.10 0.71% -
SNR R8 1 3,898,970.00 0.35% 3,631.54 0.37% -
N T4R8 1 3,892,001.75 0.35% 3,624.54 0.37% -
[OáR8 2 - - - - -
SN[R8 2 - - - - -
SWNR8 1 - - - - -
l u R8 2 - - - - -
SN‰R8 1 - - - - -
OáR8 1 - - - - -
"R8 1 - - - - -
lè 10 béNt R8NpSVvR8~%g:gvh Q
QlS^”bé"rQoY} ~%LN:‰ QwY x zv[RvR8QlSSNN x zvg:g T Qvb Qv
T O\R8UFyu(Wú‘ u(N¤ ^-OM0 QlSbévcON¤ SUQCvR8UF^”_Sná R Wúg,gaN
1 Qwg v^”vN R~%D<
2 Oá°_UoY} g $^teà‘'‰LN: g*S×v{g:g‘'Y Z
3 D‘ Oá‰oY}0 Q…èt ‰ 0 N%h< QwY PeQhvQ…c§R6^ ^vá,Wú‘\
^O[v‰B0
4 QwY Wú‘\b@—veH0 [‰QhvgaN N¤ e{&T Nt Wú‘LR8N¤ v—‰
^v:Wú‘OQh—bOá`og R0
5 QwY x zv[R g Vú[vx zvg:gTN èx zvNTX eQh—b0N:Wú‘O[‰mN0 L
N `Q0 ^ W:p 0 hR gvx zvbTJSThR0vOá`og R ^v9cnWú‘Dry[‰B c
ON x zvbTJ0
20 béNt R8NpSVvR8~%g:gvz ^
Wú‘t Nh9cnNN h QL[T xn[R8~%g:gvbé0 Wú‘t NN bévR8~%
g:g{~N¤ SUQCyu(SOTR8x zvg RSO0
11.7.2 Wú‘u(R8QlSN¤ SUQCLQvNR8bD`Q
{, 64 u Qq76 u
SNlgt^‘ ~[ùe6vm÷ 2018^t^t^bTJ
‘SUOM Nl ^ QC
R8UFT y P:R8N¤ P:R8V-¤ gCN¤
S`_Sg P:
S`_Sg P:R8 S`_SggC
R8V-
b N¤‘ b N¤`;vk b N¤‘ b N¤‘ b N¤`;v
b N¤`;
O kO
vkO
N-Oá^úb - - 440,000,000.00 51.89% - -
SNlR8 - - 60,000,000.00 7.08% - -
‰… e" - - - - - -
[
ekcR8 - - - - - -
N TR8 - - 168,000,000.00 19.81% - -
mYUFR8 - - - - - -
VOáR8 - - - - - -
r1^úR8 - - - - - -
`RlR8 - - - - - -
N S R8 - - - - - -
mwR8 - - - - - -
Y)R8 - - 180,000,000.00 21.23% - -
e°eR8 - - - - - -
SNR R8 - - - - - -
N T4R8 - - - - - -
[OáR8 - - - - - -
SN[R8 - - - - - -
SWNR8 - - - - - -
l u R8 - - - - - -
SN‰R8 - - - - - -
OáR8 - - - - - -
"R8 - - - - - -
11.8 QvN‘'NN
^S÷ QlTJNy l[b—2_ l[b—2g
SNlgt^Wú‘ g g P\rLR8 N-VR8b0 N mw
1
O0Pm÷ WSw R8bD R8b0 R8eb
8
Wú‘,SANN* _ e>g _ e>u3-N
VSlbN RvQlTJ 2018^t3g 6e
SNlgt^‘ ~[ùe6v{Vue[g N-VR8b0 N mw
9 _ e>m÷ WSw R8bDú‘ R8b0 R8eb
[ùQ{VuebgL`QQlTJ 2018^t3g 7e
SNlgt^Wú‘t g –PlSQsN N-VR8b0 N mw
X U SNN:e× è Wú‘ R8b0 R8eb
10 g:gT e_ Wú‘lb0 [b
Su3-b9O `à{IN RvQl
TJ 2018^t3g 14e
SNlgt^Wú‘t g –PlSQsN N-VR8b0 N mw
11 e× 54SêR8bDú‘e9Wú‘ R8b0 R8eb
TTT bX{SOvQlTJ 2018^t3g 23e
SNlgt^Wú‘t g –PlSQsN N-VR8b0 N mw
12 e× Wú‘ g g P\rLR8O0P< R8b0 R8eb
etvcy:`'QlTJ 2018^t3g 24e
{, 66 u Qq76 u
SNlgt^‘ ~[ùe6vm÷ 2018^t^t^bTJ
SNlgt^Wú‘t g –PlSQsN N-VR8b0 N mw
SR N¤”LbKg:”Ln S3- R8b0 R8eb
13
S[g [bDK~í9O `àm;
R¨vQlTJ 2018^t3g 31e
SNlgt^Wú‘t g –PlSe× N-VR8b0 N mw
14
N§
Wú‘DDe/c R8vQlTJ R8b0 R8eb 2018^t4g 2e
SNlgt^Wú‘t g –PlSQsN N-VR8b0 N mw
X mW3vOáWú‘ U.g –PlS R8b0 R8eb
15 N:e× è Wú‘ g:gT e_
Wú‘lb0 [bSSR 9O
`à{IN RvQlTJ 2018^t4g 13e
SNlgt^Wú‘sNe× Wú‘@c N-VR8b0 N mw
16 g N-Qt 000063 O0P< et R8b0 R8eb
QlTJ 2018^t4g 20e
SNlgt^Wú‘ g g P\rLR8 N-VR8b0 N mw
17
O0Pm÷ WSw R8bD R8b0 R8eb
19
Wú‘,SANN*_ e>g _ e>u3-N
VSlbN RvQlTJ 2018^t6g 5e
SNlgt^Wú‘sNX bl]VOá N-VR8b0 N mw
20 V R)Wú‘:e× è Wú‘ g: R8b0 R8eb
gT e_ Wú‘lbN RvQlTJ 2018^t6g 5e
SNlgt^‘ ~[ùe6v{Vue[g N-VR8b0 N mw
21 _ e>m÷ WSw R8bDú‘ R8b0 R8eb
[ùQ{VuebgL`QQlTJ 2018^t6g 6e
SNlgt^Wú‘t g –PlSQsN N-VR8b0 N mw
22 e× Wú‘ g g P\rLR8O0P< R8b0 R8eb
etvcy:`'QlTJ 2018^t6g 20e
SNlgt^Wú‘t g –PlSQsN N-VR8b0 N mw
e× Wú‘ g N-Qt R8b0 R8eb
23
000063 O0P< etvcy:`'Ql
TJ 2018^t6g 20e
N-VR8b0 N mw
SNlgt^Wú‘t g –PlSQsN
24 R8b0 R8eb
X mW3OáWú‘ U.g –PlS
2018^t6g 21e
{, 67 u Qq76 u
SNlgt^‘ ~[ùe6vm÷ 2018^t^t^bTJ
N:e× è Wú‘ g:gT e_
Wú‘lb0 [bN RvQlTJ
SNlgt^Wú‘t g –PlSQsN N-VR8b0 N mw
X N mwr1^ú"{t g –PlS R8b0 R8eb
25
N:e× è Wú‘ g:gT e_
Wú‘lbN RvQlTJ 2018^t6g 28e
SNlgt^Wú‘t g –PlSQsN N-VR8b0 N mw
26 fP\mYl_‘‰Wú‘ U.g –Pl R8b0 R8eb
SR e× Wú‘QsN RvQlTJ 2018^t6g 29e
SNlgt^Wú‘sNX O SG" N-VR8b0 N mw
S N Wú‘ U.g –PlSN:e× R8b0 R8eb
27 N è Wú‘ g:gT e_ Wú
‘b0 Wú‘lb^vSR sO `à
{IN RvQlTJ 2018^t6g 30e
SNlgt^Wú‘t g –PlSQsN N-VR8b0 N mw
SR N¤”LbKg:”Ln S3- R8b0 R8eb
28
S[g [bDK~í9O `àm;
R¨vQlTJ 2018^t6g 30e
SNlgt^Wú‘ g g P\rLR8 N-VR8b0 N mw
29
O0Pm÷ WSw R8bD R8b0 R8eb
39
Wú‘,SANN* _ e>g _ e>u3-N
VSlbN RvQlTJ 2018^t8g 31e
SNlgt^Wú‘sNX N-l " N-VR8b0 N mw
N:e× è Wú‘ g:gT e_ R8b0 R8eb
40
Wú‘lb0 [bSSR 9O
`à{IN RvQlTJ 2018^t8g 31e
SNlgt^Wú‘t g –PlSQsN N-VR8b0 N mw
X S N`R[Y)lWú‘ U.g –P R8b0 R8eb
41 QlSN:e× è Wú‘ g:gT
sO
e_ Wú‘3-9 `àN Rv
QlTJ 2018^t9g 1e
SNlgt^Wú‘ g g P\rLR8 N-VR8b0 N mw
42
O0Pm÷ WSw R8bDú‘ R8b0 R8eb
[ùQ{VuebgL`QQlTJ 2018^t9g 12e
SNlgt^Wú‘sNQN v ^s N-VR8b0 N mw
S(T+yR¨~z)_ N-V^ú” R8b0 R8eb
44
LWú‘cwe/NN R^v[eN¤
9O `àm;R¨ 2018^t9g 19e
SNlgt^Wú‘t g –PlSQsN N-VR8b0 N mw
X SNlg ':e× è Wú‘ R8b0 R8eb
45
g:gT e_ Wú‘lb0 [b
N RvQlTJ 2018^t9g 22e
N-VR8b0 N mw
46 SNlgt^Wú‘t g –PlSQsN
R8b0 R8eb 2018^t9g 25e
{, 69 u Qq76 u
SNlgt^‘ ~[ùe6vm÷ 2018^t^t^bTJ
X Wú‘ &7vQlTJ
QsNSR N¤”LbKg:”Ln S N-VR8b0 N mw
47 u3-[g [bDK~í9O R8b0 R8eb
`àm;R¨vQlTJ 2018^t9g 29e
SNlgt^Wú‘sNQN v ^s N-VR8b0 N mw
S(T+yR¨~z)_ N-V”LWú R8b0 R8eb
48
‘cwe/NN R^v[eN¤ 9
O `àm;R¨ 2018^t10g 9e
SNlgt^Wú‘sNQN v ^s N-VR8b0 N mw
S(T+yR¨~z)_ N-Vl u ” R8b0 R8eb
49
LWú‘cwe/NN R^v[eN¤
9O `àm;R¨ 2018^t10g 9e
SNlgt^Wú‘ g g P\rLR8 N-VR8b0 N mw
50
O0Pm÷ WSw R8bD R8b0 R8eb
56
Wú‘,SAVN*_ e>g _ e>u3-N
VSlbN RvQlTJ 2018^t12g 11e
N-VR8b0 N mw
QsNX mW3RMmw"Wú‘ U.
57 R8b0 R8eb
g –PlSN:e× è Wú‘ g:
2018^t12g 12e
{, 70 u Qq76 u
SNlgt^‘ ~[ùe6vm÷ 2018^t^t^bTJ
gT e_ Wú‘lb0 [bSS
R 9O `à{IN RvQlTJ
SNlgt^‘ ~[ùe6v{Vue[g N-VR8b0 N mw
58 _ e>m÷ WSw R8bDú‘ R8b0 R8eb
[ùQ{VuebgL`QQlTJ 2018^t12g 12e
SNlgt^Wú‘sNX ~‰Wú‘ N-VR8b0 N mw
U. mW3 N:e× è Wú‘ R8b0 R8eb
59
g:gT e_ Wú‘b^vSR
sO `à{IN RvQlTJ 2018^t12g 22e
SNlgt^Wú‘sNQN v ^s N-VR8b0 N mw
S(T+yR¨~z)_ bUF”Lv R8b0 R8eb
60
Ne/NN R^v[eN¤ 9O
`àm;R¨ 2018^t12g 25e
SNlgt^Wú‘sNX l–3 N-VR8b0 N mw
bD:e× è Wú‘ g:gT R8b0 R8eb
61
e_ Wú‘lb0 [b0 u3-
b9O `àN RvQlTJ 2018^t12g 27e
{, 71 u Qq76 u
SNlgt^‘ ~[ùe6vm÷ 2018^t^t^bTJ
§12 _qTbDQ{VvQvN‘‰á`o
12.1 bTJg Q…SUN bDc g Wú‘kO0b … 0%v`Q
b
D bTJg Q… g Wú‘SS `Q bTJgg+ c g Wú‘Q
|{ c g Wú‘kO
R+ ^ R0b …0%ve g R u3- N
c g N
NS`
S÷ N N N k
S:
g:
1 20180401-20180914 32,942,898.98 0.00 32,942,898.98 0.00 -
g
20180316-
2 20180920 20181217- 38,255,366.66 0.00 0.00 38,255,366.66 26.34%
20181231
N*
- - - - - - -
N
- - - - - - - -
N§Tryg –i
g,Wú‘TJg Q… SUN g:gc g Wú‘…0%v`_b0 YgN g kO'vbDN
V SüèN N_ SmAR¨`'–i SùWú‘§ YN _qT 1 ^g R Nu3÷
b fP\Nv–i _SSu ]èNe bDS—b4Nu3÷^g R 0 ^ e/Nb fP\N
v–i 2 Wú‘PW0p
N mw^ mfN e°S:l u 199_ Y'N”S^W:1S÷i|17\B
bX{NOOb@
13.3 g–e_
NpY
bDSW(%N eQM9– N_Sc ]g,9- SpN0 bD[ùg,bTJYg u‘ S
T¨Wú‘t NSNlgt^Wú‘t g –PlS0 [b7g Rpí~ 400-888-0001 QM9 021-
3878 4638 QlSQW@ www.huatai-pb.com
SNlgt^Wú‘t g –PlS
2019^t3g 27e
{, 73 u Qq76 u